[FINTEC] QoQ TTM Result on 30-Sep-2019 [#2]

Announcement Date
25-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2020
Quarter
30-Sep-2019 [#2]
Profit Trend
QoQ- 364.25%
YoY- 312.14%
View:
Show?
TTM Result
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Revenue 52,177 20,423 14,706 16,023 24,574 15,322 24,563 65.32%
PBT 353,222 226,683 159,475 75,725 16,289 -39,745 -63,370 -
Tax 0 0 0 -6 -6 -6 320 -
NP 353,222 226,683 159,475 75,719 16,283 -39,751 -63,050 -
-
NP to SH 353,230 226,692 159,506 75,752 16,317 -39,715 -63,034 -
-
Tax Rate 0.00% 0.00% 0.00% 0.01% 0.04% - - -
Total Cost -301,045 -206,260 -144,769 -59,696 8,291 55,073 87,613 -
-
Net Worth 504,135 334,404 281,873 204,279 175,414 130,889 141,160 133.82%
Dividend
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Net Worth 504,135 334,404 281,873 204,279 175,414 130,889 141,160 133.82%
NOSH 968,773 814,301 710,983 634,171 611,605 611,005 604,512 36.98%
Ratio Analysis
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
NP Margin 676.97% 1,109.94% 1,084.42% 472.56% 66.26% -259.44% -256.69% -
ROE 70.07% 67.79% 56.59% 37.08% 9.30% -30.34% -44.65% -
Per Share
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 5.74 3.13 2.28 3.05 4.02 2.89 4.66 14.92%
EPS 38.88 34.78 24.69 14.41 2.67 -7.49 -11.97 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5549 0.5131 0.4364 0.3885 0.2869 0.2467 0.268 62.52%
Adjusted Per Share Value based on latest NOSH - 634,171
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 25.66 10.04 7.23 7.88 12.09 7.54 12.08 65.32%
EPS 173.73 111.49 78.45 37.26 8.03 -19.53 -31.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.4795 1.6447 1.3863 1.0047 0.8627 0.6438 0.6943 133.81%
Price Multiplier on Financial Quarter End Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 -
Price 0.06 0.03 0.055 0.045 0.045 0.055 0.065 -
P/RPS 1.04 0.96 2.42 1.48 1.12 1.90 1.39 -17.59%
P/EPS 0.15 0.09 0.22 0.31 1.69 -0.73 -0.54 -
EY 648.00 1,159.43 449.00 320.15 59.31 -136.10 -184.11 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.11 0.06 0.13 0.12 0.16 0.22 0.24 -40.58%
Price Multiplier on Announcement Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 28/08/20 30/06/20 28/02/20 25/11/19 30/08/19 31/05/19 28/02/19 -
Price 0.16 0.06 0.045 0.06 0.055 0.04 0.05 -
P/RPS 2.79 1.91 1.98 1.97 1.37 1.39 1.07 89.55%
P/EPS 0.41 0.17 0.18 0.42 2.06 -0.53 -0.42 -
EY 243.00 579.72 548.78 240.11 48.52 -187.14 -239.35 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.12 0.10 0.15 0.19 0.16 0.19 32.59%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment