[FINTEC] QoQ TTM Result on 31-Dec-2019 [#3]

Stock
[FINTEC] FINTEC GLOBAL BERHAD
Announcement Date
28-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2020
Quarter
31-Dec-2019 [#3]
Profit Trend
QoQ- 110.56%
YoY- 353.05%
Quarter Report
Latest QR
Upcoming QR
FINTEC's Result
FINTEC's Financial Summary
View:
Show?
TTM Result
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Revenue 56,015 52,177 20,423 14,706 16,023 24,574 15,322 136.75%
PBT 1,002,029 353,222 226,683 159,475 75,725 16,289 -39,745 -
Tax 0 0 0 0 -6 -6 -6 -
NP 1,002,029 353,222 226,683 159,475 75,719 16,283 -39,751 -
-
NP to SH 1,002,038 353,230 226,692 159,506 75,752 16,317 -39,715 -
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.01% 0.04% - -
Total Cost -946,014 -301,045 -206,260 -144,769 -59,696 8,291 55,073 -
-
Net Worth 1,074,632 504,135 334,404 281,873 204,279 175,414 130,889 305.42%
Dividend
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Net Worth 1,074,632 504,135 334,404 281,873 204,279 175,414 130,889 305.42%
NOSH 1,403,837 968,773 814,301 710,983 634,171 611,605 611,005 73.85%
Ratio Analysis
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
NP Margin 1,788.86% 676.97% 1,109.94% 1,084.42% 472.56% 66.26% -259.44% -
ROE 93.24% 70.07% 67.79% 56.59% 37.08% 9.30% -30.34% -
Per Share
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 4.78 5.74 3.13 2.28 3.05 4.02 2.89 39.72%
EPS 85.56 38.88 34.78 24.69 14.41 2.67 -7.49 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9176 0.5549 0.5131 0.4364 0.3885 0.2869 0.2467 139.48%
Adjusted Per Share Value based on latest NOSH - 710,983
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 27.55 25.66 10.04 7.23 7.88 12.09 7.54 136.66%
EPS 492.83 173.73 111.49 78.45 37.26 8.03 -19.53 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 5.2853 2.4795 1.6447 1.3863 1.0047 0.8627 0.6438 305.39%
Price Multiplier on Financial Quarter End Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 -
Price 0.085 0.06 0.03 0.055 0.045 0.045 0.055 -
P/RPS 1.78 1.04 0.96 2.42 1.48 1.12 1.90 -4.24%
P/EPS 0.10 0.15 0.09 0.22 0.31 1.69 -0.73 -
EY 1,006.60 648.00 1,159.43 449.00 320.15 59.31 -136.10 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.09 0.11 0.06 0.13 0.12 0.16 0.22 -44.80%
Price Multiplier on Announcement Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 26/11/20 28/08/20 30/06/20 28/02/20 25/11/19 30/08/19 31/05/19 -
Price 0.095 0.16 0.06 0.045 0.06 0.055 0.04 -
P/RPS 1.99 2.79 1.91 1.98 1.97 1.37 1.39 26.94%
P/EPS 0.11 0.41 0.17 0.18 0.42 2.06 -0.53 -
EY 900.65 243.00 579.72 548.78 240.11 48.52 -187.14 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.10 0.29 0.12 0.10 0.15 0.19 0.16 -26.83%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment