[EAH] QoQ TTM Result on 30-Jun-2018 [#1]

Stock
[EAH] EA HOLDINGS BERHAD
Announcement Date
30-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2019
Quarter
30-Jun-2018 [#1]
Profit Trend
QoQ- -10.17%
YoY- -336.43%
Quarter Report
Latest QR
Upcoming QR
EAH's Result
EAH's Financial Summary
View:
Show?
TTM Result
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Revenue 37,680 39,164 32,128 23,694 20,602 26,913 35,029 4.98%
PBT -46,954 -6,709 -8,880 -7,791 -7,522 1,921 4,911 -
Tax -1,237 -1,076 -493 -429 -30 -705 -881 25.41%
NP -48,191 -7,785 -9,373 -8,220 -7,552 1,216 4,030 -
-
NP to SH -47,675 -7,886 -9,371 -8,145 -7,393 1,303 4,104 -
-
Tax Rate - - - - - 36.70% 17.94% -
Total Cost 85,871 46,949 41,501 31,914 28,154 25,697 30,999 97.36%
-
Net Worth 202,893 202,893 202,893 184,679 173,929 159,975 134,174 31.77%
Dividend
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Net Worth 202,893 202,893 202,893 184,679 173,929 159,975 134,174 31.77%
NOSH 5,072,352 5,072,348 5,072,348 5,072,348 3,478,598 3,478,598 3,478,598 28.61%
Ratio Analysis
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
NP Margin -127.90% -19.88% -29.17% -34.69% -36.66% 4.52% 11.50% -
ROE -23.50% -3.89% -4.62% -4.41% -4.25% 0.81% 3.06% -
Per Share
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 0.74 0.77 0.63 0.51 0.59 0.84 2.35 -53.74%
EPS -0.94 -0.16 -0.18 -0.18 -0.21 0.04 0.28 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.04 0.04 0.04 0.04 0.05 0.05 0.09 -41.79%
Adjusted Per Share Value based on latest NOSH - 5,072,348
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 0.58 0.61 0.50 0.37 0.32 0.42 0.54 4.88%
EPS -0.74 -0.12 -0.15 -0.13 -0.11 0.02 0.06 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0314 0.0314 0.0314 0.0286 0.027 0.0248 0.0208 31.62%
Price Multiplier on Financial Quarter End Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 -
Price 0.015 0.02 0.025 0.025 0.035 0.04 0.045 -
P/RPS 2.02 2.59 3.95 4.87 5.91 4.76 1.92 3.44%
P/EPS -1.60 -12.86 -13.53 -14.17 -16.47 98.22 16.35 -
EY -62.66 -7.77 -7.39 -7.06 -6.07 1.02 6.12 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.50 0.63 0.63 0.70 0.80 0.50 -16.73%
Price Multiplier on Announcement Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 31/05/19 28/02/19 30/11/18 30/08/18 31/05/18 28/02/18 30/11/17 -
Price 0.01 0.015 0.02 0.025 0.03 0.04 0.04 -
P/RPS 1.35 1.94 3.16 4.87 5.07 4.76 1.70 -14.25%
P/EPS -1.06 -9.65 -10.83 -14.17 -14.12 98.22 14.53 -
EY -93.99 -10.36 -9.24 -7.06 -7.08 1.02 6.88 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.38 0.50 0.63 0.60 0.80 0.44 -31.42%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment