[EAH] QoQ TTM Result on 31-Mar-2019

Stock
[EAH] EA HOLDINGS BERHAD
Announcement Date
31-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2019
Quarter
31-Mar-2019
Profit Trend
QoQ- -504.55%
YoY- -544.87%
Quarter Report
Latest QR
Upcoming QR
EAH's Result
EAH's Financial Summary
View:
Show?
TTM Result
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Revenue 33,802 33,843 39,028 37,680 39,164 32,128 23,694 26.64%
PBT -42,829 -44,009 -45,781 -46,954 -6,709 -8,880 -7,791 210.51%
Tax -1,621 -1,581 -1,317 -1,237 -1,076 -493 -429 142.00%
NP -44,450 -45,590 -47,098 -48,191 -7,785 -9,373 -8,220 207.13%
-
NP to SH -44,123 -45,208 -46,684 -47,675 -7,886 -9,371 -8,145 207.50%
-
Tax Rate - - - - - - - -
Total Cost 78,252 79,433 86,126 85,871 46,949 41,501 31,914 81.53%
-
Net Worth 152,170 152,170 152,170 202,893 202,893 202,893 184,679 -12.07%
Dividend
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Net Worth 152,170 152,170 152,170 202,893 202,893 202,893 184,679 -12.07%
NOSH 5,072,360 5,072,360 5,072,360 5,072,352 5,072,348 5,072,348 5,072,348 0.00%
Ratio Analysis
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
NP Margin -131.50% -134.71% -120.68% -127.90% -19.88% -29.17% -34.69% -
ROE -29.00% -29.71% -30.68% -23.50% -3.89% -4.62% -4.41% -
Per Share
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 0.67 0.67 0.77 0.74 0.77 0.63 0.51 19.89%
EPS -0.87 -0.89 -0.92 -0.94 -0.16 -0.18 -0.18 185.04%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.03 0.03 0.03 0.04 0.04 0.04 0.04 -17.40%
Adjusted Per Share Value based on latest NOSH - 5,072,352
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 0.52 0.52 0.60 0.58 0.61 0.50 0.37 25.39%
EPS -0.68 -0.70 -0.72 -0.74 -0.12 -0.15 -0.13 200.42%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0236 0.0236 0.0236 0.0314 0.0314 0.0314 0.0286 -11.99%
Price Multiplier on Financial Quarter End Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 -
Price 0.01 0.01 0.01 0.015 0.02 0.025 0.025 -
P/RPS 1.50 1.50 1.30 2.02 2.59 3.95 4.87 -54.29%
P/EPS -1.15 -1.12 -1.09 -1.60 -12.86 -13.53 -14.17 -81.16%
EY -86.99 -89.13 -92.04 -62.66 -7.77 -7.39 -7.06 431.03%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.33 0.33 0.38 0.50 0.63 0.63 -34.94%
Price Multiplier on Announcement Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 28/02/20 29/11/19 30/08/19 31/05/19 28/02/19 30/11/18 30/08/18 -
Price 0.015 0.01 0.01 0.01 0.015 0.02 0.025 -
P/RPS 2.25 1.50 1.30 1.35 1.94 3.16 4.87 -40.15%
P/EPS -1.72 -1.12 -1.09 -1.06 -9.65 -10.83 -14.17 -75.39%
EY -57.99 -89.13 -92.04 -93.99 -10.36 -9.24 -7.06 305.53%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.33 0.33 0.25 0.38 0.50 0.63 -14.24%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment