[EAH] QoQ TTM Result on 31-Mar-2017 [#4]

Stock
[EAH] EA HOLDINGS BERHAD
Announcement Date
31-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2017
Quarter
31-Mar-2017 [#4]
Profit Trend
QoQ- 113.62%
YoY- 111.76%
Quarter Report
Latest QR
Upcoming QR
EAH's Result
EAH's Financial Summary
View:
Show?
TTM Result
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Revenue 26,913 35,029 34,074 38,255 35,831 32,036 34,509 -15.23%
PBT 1,921 4,911 4,055 3,906 -25,164 -26,974 -27,927 -
Tax -705 -881 -737 -738 -292 -260 -260 94.09%
NP 1,216 4,030 3,318 3,168 -25,456 -27,234 -28,187 -
-
NP to SH 1,303 4,104 3,445 3,338 -24,513 -26,343 -27,239 -
-
Tax Rate 36.70% 17.94% 18.18% 18.89% - - - -
Total Cost 25,697 30,999 30,756 35,087 61,287 59,270 62,696 -44.73%
-
Net Worth 159,975 134,174 134,174 134,174 134,174 134,174 97,200 39.27%
Dividend
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Net Worth 159,975 134,174 134,174 134,174 134,174 134,174 97,200 39.27%
NOSH 3,478,598 3,478,598 1,490,828 1,490,828 1,490,827 1,490,828 1,080,000 117.63%
Ratio Analysis
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
NP Margin 4.52% 11.50% 9.74% 8.28% -71.04% -85.01% -81.68% -
ROE 0.81% 3.06% 2.57% 2.49% -18.27% -19.63% -28.02% -
Per Share
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 0.84 2.35 2.29 2.57 2.40 2.15 3.20 -58.90%
EPS 0.04 0.28 0.23 0.22 -1.64 -1.77 -2.52 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.05 0.09 0.09 0.09 0.09 0.09 0.09 -32.34%
Adjusted Per Share Value based on latest NOSH - 1,490,828
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 0.42 0.54 0.53 0.59 0.56 0.50 0.53 -14.32%
EPS 0.02 0.06 0.05 0.05 -0.38 -0.41 -0.42 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0248 0.0208 0.0208 0.0208 0.0208 0.0208 0.0151 39.07%
Price Multiplier on Financial Quarter End Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 -
Price 0.04 0.045 0.09 0.075 0.065 0.075 0.08 -
P/RPS 4.76 1.92 3.94 2.92 2.70 3.49 2.50 53.43%
P/EPS 98.22 16.35 38.95 33.50 -3.95 -4.24 -3.17 -
EY 1.02 6.12 2.57 2.99 -25.30 -23.56 -31.53 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.80 0.50 1.00 0.83 0.72 0.83 0.89 -6.84%
Price Multiplier on Announcement Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 28/02/18 30/11/17 30/08/17 31/05/17 28/02/17 30/11/16 30/08/16 -
Price 0.04 0.04 0.07 0.10 0.055 0.065 0.07 -
P/RPS 4.76 1.70 3.06 3.90 2.29 3.02 2.19 67.55%
P/EPS 98.22 14.53 30.29 44.66 -3.34 -3.68 -2.78 -
EY 1.02 6.88 3.30 2.24 -29.90 -27.18 -36.03 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.80 0.44 0.78 1.11 0.61 0.72 0.78 1.69%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment