[EAH] QoQ TTM Result on 31-Dec-2016 [#3]

Stock
[EAH] EA HOLDINGS BERHAD
Announcement Date
28-Feb-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2017
Quarter
31-Dec-2016 [#3]
Profit Trend
QoQ- 6.95%
YoY- -1797.29%
Quarter Report
Latest QR
Upcoming QR
EAH's Result
EAH's Financial Summary
View:
Show?
TTM Result
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Revenue 35,029 34,074 38,255 35,831 32,036 34,509 31,863 6.51%
PBT 4,911 4,055 3,906 -25,164 -26,974 -27,927 -29,041 -
Tax -881 -737 -738 -292 -260 -260 -259 126.00%
NP 4,030 3,318 3,168 -25,456 -27,234 -28,187 -29,300 -
-
NP to SH 4,104 3,445 3,338 -24,513 -26,343 -27,239 -28,376 -
-
Tax Rate 17.94% 18.18% 18.89% - - - - -
Total Cost 30,999 30,756 35,087 61,287 59,270 62,696 61,163 -36.40%
-
Net Worth 134,174 134,174 134,174 134,174 134,174 97,200 134,306 -0.06%
Dividend
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Net Worth 134,174 134,174 134,174 134,174 134,174 97,200 134,306 -0.06%
NOSH 3,478,598 1,490,828 1,490,828 1,490,827 1,490,828 1,080,000 1,492,289 75.71%
Ratio Analysis
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
NP Margin 11.50% 9.74% 8.28% -71.04% -85.01% -81.68% -91.96% -
ROE 3.06% 2.57% 2.49% -18.27% -19.63% -28.02% -21.13% -
Per Share
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 2.35 2.29 2.57 2.40 2.15 3.20 2.14 6.43%
EPS 0.28 0.23 0.22 -1.64 -1.77 -2.52 -1.90 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.09 0.09 0.09 0.09 0.09 0.09 0.09 0.00%
Adjusted Per Share Value based on latest NOSH - 1,490,827
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 0.54 0.53 0.59 0.56 0.50 0.53 0.49 6.68%
EPS 0.06 0.05 0.05 -0.38 -0.41 -0.42 -0.44 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0208 0.0208 0.0208 0.0208 0.0208 0.0151 0.0208 0.00%
Price Multiplier on Financial Quarter End Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 -
Price 0.045 0.09 0.075 0.065 0.075 0.08 0.085 -
P/RPS 1.92 3.94 2.92 2.70 3.49 2.50 3.98 -38.46%
P/EPS 16.35 38.95 33.50 -3.95 -4.24 -3.17 -4.47 -
EY 6.12 2.57 2.99 -25.30 -23.56 -31.53 -22.37 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 1.00 0.83 0.72 0.83 0.89 0.94 -34.32%
Price Multiplier on Announcement Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 30/11/17 30/08/17 31/05/17 28/02/17 30/11/16 30/08/16 31/05/16 -
Price 0.04 0.07 0.10 0.055 0.065 0.07 0.085 -
P/RPS 1.70 3.06 3.90 2.29 3.02 2.19 3.98 -43.25%
P/EPS 14.53 30.29 44.66 -3.34 -3.68 -2.78 -4.47 -
EY 6.88 3.30 2.24 -29.90 -27.18 -36.03 -22.37 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.78 1.11 0.61 0.72 0.78 0.94 -39.68%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment