[SCC] QoQ TTM Result on 30-Jun-2021 [#2]

Stock
[SCC] SCC HOLDINGS BERHAD
Announcement Date
24-Aug-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Jun-2021 [#2]
Profit Trend
QoQ- 35.51%
YoY- -65.97%
Quarter Report
Latest QR
Upcoming QR
SCC's Result
SCC's Financial Summary
View:
Show?
TTM Result
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Revenue 51,266 47,978 44,224 46,182 42,420 45,410 50,936 0.43%
PBT 3,295 2,290 2,496 2,122 1,741 2,580 3,485 -3.67%
Tax -808 -639 -701 -836 -792 -989 -1,315 -27.74%
NP 2,487 1,651 1,795 1,286 949 1,591 2,170 9.52%
-
NP to SH 2,487 1,651 1,795 1,286 949 1,591 2,170 9.52%
-
Tax Rate 24.52% 27.90% 28.08% 39.40% 45.49% 38.33% 37.73% -
Total Cost 48,779 46,327 42,429 44,896 41,471 43,819 48,766 0.01%
-
Net Worth 45,552 46,187 44,211 44,028 44,352 44,635 42,503 4.73%
Dividend
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Div 1,411 1,411 - - - - - -
Div Payout % 56.76% 85.50% - - - - - -
Equity
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Net Worth 45,552 46,187 44,211 44,028 44,352 44,635 42,503 4.73%
NOSH 141,160 141,160 141,160 141,160 141,160 141,160 141,160 0.00%
Ratio Analysis
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
NP Margin 4.85% 3.44% 4.06% 2.78% 2.24% 3.50% 4.26% -
ROE 5.46% 3.57% 4.06% 2.92% 2.14% 3.56% 5.11% -
Per Share
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 36.32 33.99 31.33 32.72 30.05 32.17 36.08 0.44%
EPS 1.76 1.17 1.27 0.91 0.67 1.13 1.54 9.31%
DPS 1.00 1.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3227 0.3272 0.3132 0.3119 0.3142 0.3162 0.3011 4.73%
Adjusted Per Share Value based on latest NOSH - 141,160
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 36.32 33.99 31.33 32.72 30.05 32.17 36.08 0.44%
EPS 1.76 1.17 1.27 0.91 0.67 1.13 1.54 9.31%
DPS 1.00 1.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3227 0.3272 0.3132 0.3119 0.3142 0.3162 0.3011 4.73%
Price Multiplier on Financial Quarter End Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 -
Price 0.34 0.345 0.375 0.38 0.39 0.38 0.38 -
P/RPS 0.94 1.02 1.20 1.16 1.30 1.18 1.05 -7.11%
P/EPS 19.30 29.50 29.49 41.71 58.01 33.72 24.72 -15.22%
EY 5.18 3.39 3.39 2.40 1.72 2.97 4.05 17.84%
DY 2.94 2.90 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.05 1.05 1.20 1.22 1.24 1.20 1.26 -11.45%
Price Multiplier on Announcement Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 25/05/22 24/02/22 23/11/21 24/08/21 27/05/21 04/03/21 20/11/20 -
Price 0.36 0.37 0.365 0.38 0.39 0.37 0.385 -
P/RPS 0.99 1.09 1.17 1.16 1.30 1.15 1.07 -5.05%
P/EPS 20.43 31.64 28.70 41.71 58.01 32.83 25.04 -12.69%
EY 4.89 3.16 3.48 2.40 1.72 3.05 3.99 14.53%
DY 2.78 2.70 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.12 1.13 1.17 1.22 1.24 1.17 1.28 -8.52%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment