[SCC] YoY Annualized Quarter Result on 30-Jun-2021 [#2]

Stock
[SCC] SCC HOLDINGS BERHAD
Announcement Date
24-Aug-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Jun-2021 [#2]
Profit Trend
QoQ- -25.35%
YoY- -133.19%
Quarter Report
Latest QR
Upcoming QR
SCC's Result
SCC's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 54,146 51,054 60,748 44,734 43,190 60,526 58,592 -1.30%
PBT 18 862 3,646 -712 204 4,474 6,376 -62.37%
Tax -536 -826 -1,374 -356 -662 -1,876 -1,866 -18.75%
NP -518 36 2,272 -1,068 -458 2,598 4,510 -
-
NP to SH -518 -66 2,466 -1,068 -458 2,598 4,510 -
-
Tax Rate 2,977.78% 95.82% 37.69% - 324.51% 41.93% 29.27% -
Total Cost 54,664 51,018 58,476 45,802 43,648 57,928 54,082 0.17%
-
Net Worth 47,232 45,947 46,103 44,028 42,799 43,661 42,390 1.81%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div - - - - - 4,799 4,799 -
Div Payout % - - - - - 184.74% 106.42% -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 47,232 45,947 46,103 44,028 42,799 43,661 42,390 1.81%
NOSH 141,160 141,160 141,160 141,160 141,160 141,160 141,160 0.00%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin -0.96% 0.07% 3.74% -2.39% -1.06% 4.29% 7.70% -
ROE -1.10% -0.14% 5.35% -2.43% -1.07% 5.95% 10.64% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 38.36 36.17 43.03 31.69 30.60 42.88 41.51 -1.30%
EPS -0.36 0.02 1.60 -0.76 -0.32 1.84 3.20 -
DPS 0.00 0.00 0.00 0.00 0.00 3.40 3.40 -
NAPS 0.3346 0.3255 0.3266 0.3119 0.3032 0.3093 0.3003 1.81%
Adjusted Per Share Value based on latest NOSH - 141,160
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 38.36 36.17 43.03 31.69 30.60 42.88 41.51 -1.30%
EPS -0.36 0.02 1.60 -0.76 -0.32 1.84 3.20 -
DPS 0.00 0.00 0.00 0.00 0.00 3.40 3.40 -
NAPS 0.3346 0.3255 0.3266 0.3119 0.3032 0.3093 0.3003 1.81%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 -
Price 0.29 0.32 0.32 0.38 0.385 0.55 0.52 -
P/RPS 0.76 0.88 0.74 1.20 1.26 1.28 1.25 -7.95%
P/EPS -79.03 -684.42 18.32 -50.23 -118.66 29.88 16.28 -
EY -1.27 -0.15 5.46 -1.99 -0.84 3.35 6.14 -
DY 0.00 0.00 0.00 0.00 0.00 6.18 6.54 -
P/NAPS 0.87 0.98 0.98 1.22 1.27 1.78 1.73 -10.81%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 23/08/24 25/08/23 24/08/22 24/08/21 25/08/20 22/08/19 27/08/18 -
Price 0.26 0.34 0.36 0.38 0.40 0.505 0.50 -
P/RPS 0.68 0.94 0.84 1.20 1.31 1.18 1.20 -9.02%
P/EPS -70.85 -727.19 20.61 -50.23 -123.28 27.44 15.65 -
EY -1.41 -0.14 4.85 -1.99 -0.81 3.64 6.39 -
DY 0.00 0.00 0.00 0.00 0.00 6.73 6.80 -
P/NAPS 0.78 1.04 1.10 1.22 1.32 1.63 1.67 -11.90%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment