[HEXIND] QoQ TTM Result on 31-May-2019 [#3]

Stock
[HEXIND] HEXTAR INDUSTRIES BERHAD
Announcement Date
29-Jul-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2019
Quarter
31-May-2019 [#3]
Profit Trend
QoQ- 42.91%
YoY- -309.18%
Quarter Report
Latest QR
Upcoming QR
HEXIND's Result
HEXIND's Financial Summary
View:
Show?
TTM Result
29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 CAGR
Revenue 115,005 115,572 116,890 97,816 71,907 56,026 33,619 127.20%
PBT 4,015 7,991 8,101 -3,750 -7,924 -9,605 -7,607 -
Tax -1,683 -1,930 -2,081 -1,222 -648 -326 -721 76.05%
NP 2,332 6,061 6,020 -4,972 -8,572 -9,931 -8,328 -
-
NP to SH 2,600 6,365 6,302 -4,809 -8,423 -9,932 -8,317 -
-
Tax Rate 41.92% 24.15% 25.69% - - - - -
Total Cost 112,673 109,511 110,870 102,788 80,479 65,957 41,947 93.34%
-
Net Worth 83,049 86,048 87,048 8,899,298 84,659 84,048 7,112,166 -94.86%
Dividend
29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 CAGR
Net Worth 83,049 86,048 87,048 8,899,298 84,659 84,048 7,112,166 -94.86%
NOSH 555,511 555,511 555,511 555,511 555,511 555,511 555,511 0.00%
Ratio Analysis
29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 CAGR
NP Margin 2.03% 5.24% 5.15% -5.08% -11.92% -17.73% -24.77% -
ROE 3.13% 7.40% 7.24% -0.05% -9.95% -11.82% -0.12% -
Per Share
29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 CAGR
RPS 20.70 20.80 21.04 17.61 12.94 10.09 7.17 102.88%
EPS 0.47 1.15 1.13 -0.87 -1.52 -1.79 -1.77 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1495 0.1549 0.1567 16.02 0.1524 0.1513 15.17 -95.41%
Adjusted Per Share Value based on latest NOSH - 555,511
29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 CAGR
RPS 4.19 4.21 4.25 3.56 2.62 2.04 1.22 127.80%
EPS 0.09 0.23 0.23 -0.18 -0.31 -0.36 -0.30 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0302 0.0313 0.0317 3.2392 0.0308 0.0306 2.5887 -94.87%
Price Multiplier on Financial Quarter End Date
29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 CAGR
Date 28/02/20 29/11/19 30/08/19 31/05/19 28/02/19 30/11/18 30/08/18 -
Price 0.085 0.095 0.11 0.12 0.135 0.12 0.17 -
P/RPS 0.41 0.46 0.52 0.68 1.04 1.19 2.37 -68.98%
P/EPS 18.16 8.29 9.70 -13.86 -8.90 -6.71 -9.58 -
EY 5.51 12.06 10.31 -7.21 -11.23 -14.90 -10.44 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.61 0.70 0.01 0.89 0.79 0.01 1384.74%
Price Multiplier on Announcement Date
29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 CAGR
Date 19/05/20 20/01/20 29/10/19 29/07/19 22/04/19 22/01/19 23/10/18 -
Price 0.09 0.10 0.10 0.12 0.12 0.115 0.155 -
P/RPS 0.43 0.48 0.48 0.68 0.93 1.14 2.16 -65.93%
P/EPS 19.23 8.73 8.81 -13.86 -7.91 -6.43 -8.74 -
EY 5.20 11.46 11.34 -7.21 -12.64 -15.55 -11.45 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.65 0.64 0.01 0.79 0.76 0.01 1436.44%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment