[HEXIND] YoY Cumulative Quarter Result on 31-May-2019 [#3]

Stock
[HEXIND] HEXTAR INDUSTRIES BERHAD
Announcement Date
29-Jul-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2019
Quarter
31-May-2019 [#3]
Profit Trend
QoQ- 556.6%
YoY- 229.55%
Quarter Report
Latest QR
Upcoming QR
HEXIND's Result
HEXIND's Financial Summary
View:
Show?
Cumulative Result
31/05/22 31/05/21 31/05/20 31/05/19 31/05/18 31/05/17 31/05/16 CAGR
Revenue 196,420 93,079 84,070 91,768 27,571 31,803 29,123 37.43%
PBT 6,421 925 -3,558 6,224 2,364 1,667 2,885 14.25%
Tax -695 782 -41 -1,212 -711 -508 -840 -3.10%
NP 5,726 1,707 -3,599 5,012 1,653 1,159 2,045 18.71%
-
NP to SH 5,770 1,410 -3,683 5,174 1,570 1,159 2,045 18.86%
-
Tax Rate 10.82% -84.54% - 19.47% 30.08% 30.47% 29.12% -
Total Cost 190,694 91,372 87,669 86,756 25,918 30,644 27,078 38.42%
-
Net Worth 206,865 79,637 82,271 8,899,298 6,604,013 63,813 63,926 21.60%
Dividend
31/05/22 31/05/21 31/05/20 31/05/19 31/05/18 31/05/17 31/05/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/22 31/05/21 31/05/20 31/05/19 31/05/18 31/05/17 31/05/16 CAGR
Net Worth 206,865 79,637 82,271 8,899,298 6,604,013 63,813 63,926 21.60%
NOSH 1,147,341 185,972 555,511 555,511 412,235 412,235 409,000 18.74%
Ratio Analysis
31/05/22 31/05/21 31/05/20 31/05/19 31/05/18 31/05/17 31/05/16 CAGR
NP Margin 2.92% 1.83% -4.28% 5.46% 6.00% 3.64% 7.02% -
ROE 2.79% 1.77% -4.48% 0.06% 0.02% 1.82% 3.20% -
Per Share
31/05/22 31/05/21 31/05/20 31/05/19 31/05/18 31/05/17 31/05/16 CAGR
RPS 17.12 50.21 15.13 16.52 6.69 7.71 7.12 15.73%
EPS 0.60 0.76 -0.66 0.93 0.40 0.28 0.50 3.08%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1803 0.4296 0.1481 16.02 16.02 0.1548 0.1563 2.40%
Adjusted Per Share Value based on latest NOSH - 555,511
31/05/22 31/05/21 31/05/20 31/05/19 31/05/18 31/05/17 31/05/16 CAGR
RPS 7.15 3.39 3.06 3.34 1.00 1.16 1.06 37.43%
EPS 0.21 0.05 -0.13 0.19 0.06 0.04 0.07 20.08%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0753 0.029 0.0299 3.2392 2.4038 0.0232 0.0233 21.58%
Price Multiplier on Financial Quarter End Date
31/05/22 31/05/21 31/05/20 31/05/19 31/05/18 31/05/17 31/05/16 CAGR
Date 31/05/22 31/05/21 29/05/20 31/05/19 31/05/18 31/05/17 31/05/16 -
Price 0.34 0.235 0.09 0.12 0.17 0.23 0.205 -
P/RPS 1.99 0.47 0.59 0.73 2.54 2.98 2.88 -5.97%
P/EPS 67.61 30.90 -13.57 12.88 44.64 81.81 41.00 8.68%
EY 1.48 3.24 -7.37 7.76 2.24 1.22 2.44 -7.99%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.89 0.55 0.61 0.01 0.01 1.49 1.31 6.29%
Price Multiplier on Announcement Date
31/05/22 31/05/21 31/05/20 31/05/19 31/05/18 31/05/17 31/05/16 CAGR
Date 22/07/22 23/07/21 24/07/20 29/07/19 30/07/18 25/07/17 27/07/16 -
Price 0.365 0.31 0.10 0.12 0.17 0.21 0.215 -
P/RPS 2.13 0.62 0.66 0.73 2.54 2.72 3.02 -5.65%
P/EPS 72.58 40.76 -15.08 12.88 44.64 74.69 43.00 9.11%
EY 1.38 2.45 -6.63 7.76 2.24 1.34 2.33 -8.35%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.02 0.72 0.68 0.01 0.01 1.36 1.38 6.55%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment