[HEXIND] QoQ Cumulative Quarter Result on 31-May-2019 [#3]

Stock
[HEXIND] HEXTAR INDUSTRIES BERHAD
Announcement Date
29-Jul-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2019
Quarter
31-May-2019 [#3]
Profit Trend
QoQ- 556.6%
YoY- 229.55%
Quarter Report
Latest QR
Upcoming QR
HEXIND's Result
HEXIND's Financial Summary
View:
Show?
Cumulative Result
29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 CAGR
Revenue 54,791 32,756 116,890 91,768 56,676 34,074 33,618 38.53%
PBT -3,036 150 8,104 6,224 1,053 260 -7,607 -45.82%
Tax -4 -48 -2,081 -1,212 -402 -199 -721 -96.87%
NP -3,040 102 6,023 5,012 651 61 -8,328 -48.95%
-
NP to SH -2,916 112 6,304 5,174 788 49 -8,328 -50.35%
-
Tax Rate - 32.00% 25.68% 19.47% 38.18% 76.54% - -
Total Cost 57,831 32,654 110,867 86,756 56,025 34,013 41,946 23.89%
-
Net Worth 83,049 86,048 87,048 8,899,298 84,659 84,048 7,112,166 -94.86%
Dividend
29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 CAGR
Net Worth 83,049 86,048 87,048 8,899,298 84,659 84,048 7,112,166 -94.86%
NOSH 555,511 555,511 555,511 555,511 555,511 555,511 555,511 0.00%
Ratio Analysis
29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 CAGR
NP Margin -5.55% 0.31% 5.15% 5.46% 1.15% 0.18% -24.77% -
ROE -3.51% 0.13% 7.24% 0.06% 0.93% 0.06% -0.12% -
Per Share
29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 CAGR
RPS 9.86 5.90 21.04 16.52 10.20 6.13 7.17 23.68%
EPS -0.52 0.02 1.13 0.93 0.14 0.01 -1.95 -58.60%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1495 0.1549 0.1567 16.02 0.1524 0.1513 15.17 -95.41%
Adjusted Per Share Value based on latest NOSH - 555,511
29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 CAGR
RPS 1.99 1.19 4.25 3.34 2.06 1.24 1.22 38.60%
EPS -0.11 0.00 0.23 0.19 0.03 0.00 -0.30 -48.80%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0302 0.0313 0.0317 3.2392 0.0308 0.0306 2.5887 -94.87%
Price Multiplier on Financial Quarter End Date
29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 CAGR
Date 28/02/20 29/11/19 30/08/19 31/05/19 28/02/19 30/11/18 30/08/18 -
Price 0.085 0.095 0.11 0.12 0.135 0.12 0.17 -
P/RPS 0.86 1.61 0.52 0.73 1.32 1.96 2.37 -49.15%
P/EPS -16.19 471.19 9.69 12.88 95.17 1,360.44 -9.57 42.02%
EY -6.18 0.21 10.32 7.76 1.05 0.07 -10.45 -29.56%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.61 0.70 0.01 0.89 0.79 0.01 1384.74%
Price Multiplier on Announcement Date
29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 CAGR
Date 19/05/20 20/01/20 29/10/19 29/07/19 22/04/19 22/01/19 23/10/18 -
Price 0.09 0.10 0.10 0.12 0.12 0.115 0.155 -
P/RPS 0.91 1.70 0.48 0.73 1.18 1.87 2.16 -43.83%
P/EPS -17.15 495.99 8.81 12.88 84.60 1,303.75 -8.73 56.92%
EY -5.83 0.20 11.35 7.76 1.18 0.08 -11.46 -36.29%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.65 0.64 0.01 0.79 0.76 0.01 1436.44%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment