[HEXIND] QoQ TTM Result on 31-May-2022 [#3]

Stock
[HEXIND] HEXTAR INDUSTRIES BERHAD
Announcement Date
22-Jul-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2022
Quarter
31-May-2022 [#3]
Profit Trend
QoQ- 222.34%
YoY- 310.97%
Quarter Report
Latest QR
Upcoming QR
HEXIND's Result
HEXIND's Financial Summary
View:
Show?
TTM Result
30/09/22 31/08/22 30/06/22 31/05/22 31/03/22 28/02/22 31/12/21 CAGR
Revenue 110,141 257,815 148,625 226,385 99,879 212,935 65,257 101.33%
PBT 6,032 10,336 4,089 6,033 1,972 5,248 944 1093.81%
Tax -992 -1,517 -356 -98 -186 -302 223 -
NP 5,040 8,819 3,733 5,935 1,786 4,946 1,167 607.08%
-
NP to SH 4,911 8,863 3,680 6,002 1,862 5,124 1,172 579.10%
-
Tax Rate 16.45% 14.68% 8.71% 1.62% 9.43% 5.75% -23.62% -
Total Cost 105,101 248,996 144,892 220,450 98,093 207,989 64,090 93.73%
-
Net Worth 0 209,963 0 206,865 0 199,637 249,348 -
Dividend
30/09/22 31/08/22 30/06/22 31/05/22 31/03/22 28/02/22 31/12/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/22 31/08/22 30/06/22 31/05/22 31/03/22 28/02/22 31/12/21 CAGR
Net Worth 0 209,963 0 206,865 0 199,637 249,348 -
NOSH 1,147,341 1,147,341 1,147,341 1,147,341 1,147,341 1,147,341 580,555 148.62%
Ratio Analysis
30/09/22 31/08/22 30/06/22 31/05/22 31/03/22 28/02/22 31/12/21 CAGR
NP Margin 4.58% 3.42% 2.51% 2.62% 1.79% 2.32% 1.79% -
ROE 0.00% 4.22% 0.00% 2.90% 0.00% 2.57% 0.47% -
Per Share
30/09/22 31/08/22 30/06/22 31/05/22 31/03/22 28/02/22 31/12/21 CAGR
RPS 9.60 22.47 12.95 19.73 8.71 18.56 11.24 -19.01%
EPS 0.43 0.77 0.32 0.52 0.16 0.45 0.20 178.27%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.183 0.00 0.1803 0.00 0.174 0.4295 -
Adjusted Per Share Value based on latest NOSH - 1,147,341
30/09/22 31/08/22 30/06/22 31/05/22 31/03/22 28/02/22 31/12/21 CAGR
RPS 4.01 9.38 5.41 8.24 3.64 7.75 2.38 100.87%
EPS 0.18 0.32 0.13 0.22 0.07 0.19 0.04 647.03%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.0764 0.00 0.0753 0.00 0.0727 0.0908 -
Price Multiplier on Financial Quarter End Date
30/09/22 31/08/22 30/06/22 31/05/22 31/03/22 28/02/22 31/12/21 CAGR
Date 30/09/22 30/08/22 30/06/22 31/05/22 31/03/22 28/02/22 31/12/21 -
Price 0.425 0.38 0.315 0.34 0.315 0.305 0.16 -
P/RPS 4.43 1.69 2.43 1.72 3.62 1.64 1.42 357.75%
P/EPS 99.29 49.19 98.21 64.99 194.10 68.29 79.26 35.15%
EY 1.01 2.03 1.02 1.54 0.52 1.46 1.26 -25.59%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 2.08 0.00 1.89 0.00 1.75 0.37 -
Price Multiplier on Announcement Date
30/09/22 31/08/22 30/06/22 31/05/22 31/03/22 28/02/22 31/12/21 CAGR
Date - 20/10/22 - 22/07/22 - 25/04/22 - -
Price 0.00 0.52 0.00 0.365 0.00 0.385 0.00 -
P/RPS 0.00 2.31 0.00 1.85 0.00 2.07 0.00 -
P/EPS 0.00 67.32 0.00 69.77 0.00 86.21 0.00 -
EY 0.00 1.49 0.00 1.43 0.00 1.16 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 2.84 0.00 2.02 0.00 2.21 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment