[XOX] QoQ TTM Result on 31-Mar-2011

Stock
[XOX] XOX BHD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2011
Quarter
31-Mar-2011
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
XOX's Result
XOX's Financial Summary
View:
Show?
TTM Result
31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Revenue 35,551 27,368 18,393 0 -
PBT -18,611 -9,457 -2,921 0 -
Tax 0 0 0 0 -
NP -18,611 -9,457 -2,921 0 -
-
NP to SH -18,611 -9,457 -2,921 0 -
-
Tax Rate - - - - -
Total Cost 54,162 36,825 21,314 0 -
-
Net Worth 12,205 20,796 26,581 0 -
Dividend
31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Net Worth 12,205 20,796 26,581 0 -
NOSH 305,133 297,090 292,100 0 -
Ratio Analysis
31/12/11 30/09/11 30/06/11 31/03/11 CAGR
NP Margin -52.35% -34.55% -15.88% 0.00% -
ROE -152.48% -45.47% -10.99% 0.00% -
Per Share
31/12/11 30/09/11 30/06/11 31/03/11 CAGR
RPS 11.65 9.21 6.30 0.00 -
EPS -6.10 -3.18 -1.00 0.00 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.04 0.07 0.091 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
31/12/11 30/09/11 30/06/11 31/03/11 CAGR
RPS 20.55 15.82 10.63 0.00 -
EPS -10.76 -5.47 -1.69 0.00 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.0705 0.1202 0.1536 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Date 30/12/11 30/09/11 30/06/11 - -
Price 0.235 0.21 0.39 0.00 -
P/RPS 2.02 2.28 6.19 0.00 -
P/EPS -3.85 -6.60 -39.00 0.00 -
EY -25.95 -15.16 -2.56 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 5.88 3.00 4.29 0.00 -
Price Multiplier on Announcement Date
31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Date - - - - -
Price 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment