[PLABS] QoQ TTM Result on 30-Sep-2021 [#3]

Stock
[PLABS] PETERLABS HOLDINGS BHD
Announcement Date
30-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Sep-2021 [#3]
Profit Trend
QoQ- 7.23%
YoY- 12.81%
Quarter Report
Latest QR
Upcoming QR
PLABS's Result
PLABS's Financial Summary
View:
Show?
TTM Result
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Revenue 170,261 175,222 183,185 160,904 134,445 107,205 80,026 65.64%
PBT 8,320 8,355 8,417 6,699 6,238 6,129 5,429 33.02%
Tax -2,510 -2,459 -2,411 -1,619 -1,558 -1,690 -1,574 36.61%
NP 5,810 5,896 6,006 5,080 4,680 4,439 3,855 31.55%
-
NP to SH 5,507 5,551 5,656 4,730 4,411 4,283 3,855 26.92%
-
Tax Rate 30.17% 29.43% 28.64% 24.17% 24.98% 27.57% 28.99% -
Total Cost 164,451 169,326 177,179 155,824 129,765 102,766 76,171 67.27%
-
Net Worth 74,500 73,647 72,408 70,729 69,931 66,667 58,321 17.78%
Dividend
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Div - - - - 2,231 2,231 2,231 -
Div Payout % - - - - 50.59% 52.10% 57.88% -
Equity
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Net Worth 74,500 73,647 72,408 70,729 69,931 66,667 58,321 17.78%
NOSH 275,213 275,213 275,213 275,213 275,213 275,213 236,213 10.75%
Ratio Analysis
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
NP Margin 3.41% 3.36% 3.28% 3.16% 3.48% 4.14% 4.82% -
ROE 7.39% 7.54% 7.81% 6.69% 6.31% 6.42% 6.61% -
Per Share
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 61.86 63.67 66.56 58.47 48.85 39.90 33.88 49.55%
EPS 2.00 2.02 2.06 1.72 1.60 1.59 1.63 14.65%
DPS 0.00 0.00 0.00 0.00 0.81 0.83 0.94 -
NAPS 0.2707 0.2676 0.2631 0.257 0.2541 0.2481 0.2469 6.34%
Adjusted Per Share Value based on latest NOSH - 275,213
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 62.16 63.97 66.87 58.74 49.08 39.14 29.21 65.67%
EPS 2.01 2.03 2.06 1.73 1.61 1.56 1.41 26.74%
DPS 0.00 0.00 0.00 0.00 0.81 0.81 0.81 -
NAPS 0.272 0.2689 0.2643 0.2582 0.2553 0.2434 0.2129 17.79%
Price Multiplier on Financial Quarter End Date
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 -
Price 0.20 0.195 0.22 0.245 0.23 0.225 0.235 -
P/RPS 0.32 0.31 0.33 0.42 0.47 0.56 0.69 -40.16%
P/EPS 10.00 9.67 10.70 14.26 14.35 14.12 14.40 -21.63%
EY 10.00 10.34 9.34 7.01 6.97 7.08 6.94 27.65%
DY 0.00 0.00 0.00 0.00 3.53 3.69 4.02 -
P/NAPS 0.74 0.73 0.84 0.95 0.91 0.91 0.95 -15.37%
Price Multiplier on Announcement Date
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 30/08/22 31/05/22 28/02/22 30/11/21 30/09/21 29/06/21 15/03/21 -
Price 0.20 0.195 0.205 0.215 0.245 0.23 0.24 -
P/RPS 0.32 0.31 0.31 0.37 0.50 0.58 0.71 -41.30%
P/EPS 10.00 9.67 9.98 12.51 15.29 14.43 14.71 -22.74%
EY 10.00 10.34 10.03 7.99 6.54 6.93 6.80 29.40%
DY 0.00 0.00 0.00 0.00 3.31 3.61 3.94 -
P/NAPS 0.74 0.73 0.78 0.84 0.96 0.93 0.97 -16.55%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment