[PLABS] QoQ TTM Result on 30-Jun-2021 [#2]

Stock
[PLABS] PETERLABS HOLDINGS BHD
Announcement Date
30-Sep-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Jun-2021 [#2]
Profit Trend
QoQ- 2.99%
YoY- 7.38%
Quarter Report
Latest QR
Upcoming QR
PLABS's Result
PLABS's Financial Summary
View:
Show?
TTM Result
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Revenue 175,222 183,185 160,904 134,445 107,205 80,026 85,422 61.51%
PBT 8,355 8,417 6,699 6,238 6,129 5,429 5,798 27.60%
Tax -2,459 -2,411 -1,619 -1,558 -1,690 -1,574 -1,605 32.93%
NP 5,896 6,006 5,080 4,680 4,439 3,855 4,193 25.53%
-
NP to SH 5,551 5,656 4,730 4,411 4,283 3,855 4,193 20.58%
-
Tax Rate 29.43% 28.64% 24.17% 24.98% 27.57% 28.99% 27.68% -
Total Cost 169,326 177,179 155,824 129,765 102,766 76,171 81,229 63.25%
-
Net Worth 73,647 72,408 70,729 69,931 66,667 58,321 54,201 22.70%
Dividend
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Div - - - 2,231 2,231 2,231 2,231 -
Div Payout % - - - 50.59% 52.10% 57.88% 53.22% -
Equity
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Net Worth 73,647 72,408 70,729 69,931 66,667 58,321 54,201 22.70%
NOSH 275,213 275,213 275,213 275,213 275,213 236,213 236,213 10.73%
Ratio Analysis
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
NP Margin 3.36% 3.28% 3.16% 3.48% 4.14% 4.82% 4.91% -
ROE 7.54% 7.81% 6.69% 6.31% 6.42% 6.61% 7.74% -
Per Share
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 63.67 66.56 58.47 48.85 39.90 33.88 38.28 40.42%
EPS 2.02 2.06 1.72 1.60 1.59 1.63 1.88 4.90%
DPS 0.00 0.00 0.00 0.81 0.83 0.94 1.00 -
NAPS 0.2676 0.2631 0.257 0.2541 0.2481 0.2469 0.2429 6.67%
Adjusted Per Share Value based on latest NOSH - 275,213
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 63.97 66.87 58.74 49.08 39.14 29.21 31.18 61.53%
EPS 2.03 2.06 1.73 1.61 1.56 1.41 1.53 20.76%
DPS 0.00 0.00 0.00 0.81 0.81 0.81 0.81 -
NAPS 0.2689 0.2643 0.2582 0.2553 0.2434 0.2129 0.1979 22.69%
Price Multiplier on Financial Quarter End Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 -
Price 0.195 0.22 0.245 0.23 0.225 0.235 0.25 -
P/RPS 0.31 0.33 0.42 0.47 0.56 0.69 0.65 -38.98%
P/EPS 9.67 10.70 14.26 14.35 14.12 14.40 13.30 -19.15%
EY 10.34 9.34 7.01 6.97 7.08 6.94 7.52 23.67%
DY 0.00 0.00 0.00 3.53 3.69 4.02 4.00 -
P/NAPS 0.73 0.84 0.95 0.91 0.91 0.95 1.03 -20.52%
Price Multiplier on Announcement Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 31/05/22 28/02/22 30/11/21 30/09/21 29/06/21 15/03/21 30/11/20 -
Price 0.195 0.205 0.215 0.245 0.23 0.24 0.225 -
P/RPS 0.31 0.31 0.37 0.50 0.58 0.71 0.59 -34.91%
P/EPS 9.67 9.98 12.51 15.29 14.43 14.71 11.97 -13.27%
EY 10.34 10.03 7.99 6.54 6.93 6.80 8.35 15.33%
DY 0.00 0.00 0.00 3.31 3.61 3.94 4.44 -
P/NAPS 0.73 0.78 0.84 0.96 0.93 0.97 0.93 -14.91%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment