[PLABS] QoQ TTM Result on 31-Dec-2019 [#4]

Stock
[PLABS] PETERLABS HOLDINGS BHD
Announcement Date
28-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Dec-2019 [#4]
Profit Trend
QoQ- 4.99%
YoY- 10.04%
Quarter Report
Latest QR
Upcoming QR
PLABS's Result
PLABS's Financial Summary
View:
Show?
TTM Result
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Revenue 85,422 89,582 94,862 96,234 95,563 93,946 92,028 -4.83%
PBT 5,798 5,420 5,488 5,709 5,720 5,826 5,720 0.90%
Tax -1,605 -1,312 -1,305 -1,434 -1,648 -1,884 -1,834 -8.48%
NP 4,193 4,108 4,183 4,275 4,072 3,942 3,886 5.18%
-
NP to SH 4,193 4,108 4,183 4,275 4,072 3,942 3,886 5.18%
-
Tax Rate 27.68% 24.21% 23.78% 25.12% 28.81% 32.34% 32.06% -
Total Cost 81,229 85,474 90,679 91,959 91,491 90,004 88,142 -5.28%
-
Net Worth 54,201 53,501 53,384 52,460 51,258 50,098 49,261 6.55%
Dividend
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Div 2,231 - - - - - - -
Div Payout % 53.22% - - - - - - -
Equity
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Net Worth 54,201 53,501 53,384 52,460 51,258 50,098 49,261 6.55%
NOSH 236,213 212,222 214,739 214,739 214,739 214,739 214,739 6.54%
Ratio Analysis
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
NP Margin 4.91% 4.59% 4.41% 4.44% 4.26% 4.20% 4.22% -
ROE 7.74% 7.68% 7.84% 8.15% 7.94% 7.87% 7.89% -
Per Share
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 38.28 42.21 44.18 44.81 44.50 43.75 42.86 -7.23%
EPS 1.88 1.94 1.95 1.99 1.90 1.84 1.81 2.55%
DPS 1.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2429 0.2521 0.2486 0.2443 0.2387 0.2333 0.2294 3.87%
Adjusted Per Share Value based on latest NOSH - 214,739
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 31.18 32.70 34.63 35.13 34.89 34.30 33.60 -4.84%
EPS 1.53 1.50 1.53 1.56 1.49 1.44 1.42 5.08%
DPS 0.81 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1979 0.1953 0.1949 0.1915 0.1871 0.1829 0.1798 6.58%
Price Multiplier on Financial Quarter End Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 -
Price 0.25 0.18 0.14 0.205 0.19 0.20 0.31 -
P/RPS 0.65 0.43 0.32 0.46 0.43 0.46 0.72 -6.57%
P/EPS 13.30 9.30 7.19 10.30 10.02 10.89 17.13 -15.48%
EY 7.52 10.75 13.91 9.71 9.98 9.18 5.84 18.30%
DY 4.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.03 0.71 0.56 0.84 0.80 0.86 1.35 -16.46%
Price Multiplier on Announcement Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 30/11/20 10/08/20 30/06/20 28/02/20 29/11/19 30/08/19 30/05/19 -
Price 0.225 0.27 0.18 0.185 0.185 0.19 0.20 -
P/RPS 0.59 0.64 0.41 0.41 0.42 0.43 0.47 16.32%
P/EPS 11.97 13.95 9.24 9.29 9.76 10.35 11.05 5.46%
EY 8.35 7.17 10.82 10.76 10.25 9.66 9.05 -5.21%
DY 4.44 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.93 1.07 0.72 0.76 0.78 0.81 0.87 4.53%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment