[HHRG] QoQ TTM Result on 31-Mar-2023 [#4]

Stock
[HHRG] HHRG BERHAD
Announcement Date
23-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2023
Quarter
31-Mar-2023 [#4]
Profit Trend
QoQ- 7.03%
YoY- 84.09%
Quarter Report
Latest QR
Upcoming QR
HHRG's Result
HHRG's Financial Summary
View:
Show?
TTM Result
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Revenue 129,139 130,537 136,749 155,299 151,567 146,319 130,419 -0.65%
PBT 20,654 28,660 31,192 33,367 30,388 19,821 17,323 12.40%
Tax -4,295 -3,853 -3,758 -3,354 -1,717 -663 -418 370.63%
NP 16,359 24,807 27,434 30,013 28,671 19,158 16,905 -2.15%
-
NP to SH 16,106 23,735 25,865 26,662 24,911 16,760 15,207 3.89%
-
Tax Rate 20.80% 13.44% 12.05% 10.05% 5.65% 3.34% 2.41% -
Total Cost 112,780 105,730 109,315 125,286 122,896 127,161 113,514 -0.43%
-
Net Worth 207,791 198,242 194,021 184,866 176,717 163,681 135,759 32.70%
Dividend
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Net Worth 207,791 198,242 194,021 184,866 176,717 163,681 135,759 32.70%
NOSH 865,798 865,798 860,632 812,081 789,968 746,235 743,774 10.62%
Ratio Analysis
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
NP Margin 12.67% 19.00% 20.06% 19.33% 18.92% 13.09% 12.96% -
ROE 7.75% 11.97% 13.33% 14.42% 14.10% 10.24% 11.20% -
Per Share
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 14.92 15.14 16.21 19.32 19.73 19.67 20.17 -18.16%
EPS 1.86 2.75 3.07 3.32 3.24 2.25 2.35 -14.39%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.24 0.23 0.23 0.23 0.23 0.22 0.21 9.28%
Adjusted Per Share Value based on latest NOSH - 812,081
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 14.88 15.04 15.75 17.89 17.46 16.86 15.03 -0.66%
EPS 1.86 2.73 2.98 3.07 2.87 1.93 1.75 4.13%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2394 0.2284 0.2235 0.213 0.2036 0.1886 0.1564 32.71%
Price Multiplier on Financial Quarter End Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 -
Price 0.335 0.23 0.30 0.41 0.475 0.37 0.305 -
P/RPS 2.25 1.52 1.85 2.12 2.41 1.88 1.51 30.36%
P/EPS 18.01 8.35 9.78 12.36 14.65 16.43 12.97 24.39%
EY 5.55 11.97 10.22 8.09 6.83 6.09 7.71 -19.63%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.40 1.00 1.30 1.78 2.07 1.68 1.45 -2.30%
Price Multiplier on Announcement Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 20/02/24 29/11/23 25/08/23 23/05/23 23/02/23 25/11/22 30/08/22 -
Price 0.30 0.335 0.27 0.335 0.57 0.47 0.35 -
P/RPS 2.01 2.21 1.67 1.73 2.89 2.39 1.73 10.48%
P/EPS 16.13 12.17 8.81 10.10 17.58 20.86 14.88 5.50%
EY 6.20 8.22 11.36 9.90 5.69 4.79 6.72 -5.21%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.25 1.46 1.17 1.46 2.48 2.14 1.67 -17.51%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment