[HHRG] QoQ TTM Result on 31-Mar-2017 [#1]

Stock
[HHRG] HHRG BERHAD
Announcement Date
24-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Mar-2017 [#1]
Profit Trend
QoQ- 337.78%
YoY- -96.83%
Quarter Report
Latest QR
Upcoming QR
HHRG's Result
HHRG's Financial Summary
View:
Show?
TTM Result
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Revenue 115,242 112,755 101,267 91,415 84,575 77,352 77,542 30.13%
PBT 2,244 4,041 1,552 1,008 701 -768 2,461 -5.95%
Tax -1,976 -1,839 -1,136 -775 -614 -402 -208 346.71%
NP 268 2,202 416 233 87 -1,170 2,253 -75.71%
-
NP to SH 367 2,224 426 197 45 -1,058 1,989 -67.48%
-
Tax Rate 88.06% 45.51% 73.20% 76.88% 87.59% - 8.45% -
Total Cost 114,974 110,553 100,851 91,182 84,488 78,522 75,289 32.50%
-
Net Worth 79,335 81,805 80,570 76,248 77,083 77,175 77,019 1.98%
Dividend
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Net Worth 79,335 81,805 80,570 76,248 77,083 77,175 77,019 1.98%
NOSH 308,700 308,700 308,700 308,700 308,700 308,700 308,700 0.00%
Ratio Analysis
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
NP Margin 0.23% 1.95% 0.41% 0.25% 0.10% -1.51% 2.91% -
ROE 0.46% 2.72% 0.53% 0.26% 0.06% -1.37% 2.58% -
Per Share
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 37.33 36.53 32.80 29.61 27.43 25.06 25.17 29.95%
EPS 0.12 0.72 0.14 0.06 0.01 -0.34 0.65 -67.47%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.257 0.265 0.261 0.247 0.25 0.25 0.25 1.85%
Adjusted Per Share Value based on latest NOSH - 308,700
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 12.06 11.80 10.59 9.56 8.85 8.09 8.11 30.18%
EPS 0.04 0.23 0.04 0.02 0.00 -0.11 0.21 -66.79%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.083 0.0856 0.0843 0.0798 0.0806 0.0807 0.0806 1.96%
Price Multiplier on Financial Quarter End Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 -
Price 0.285 0.31 0.26 0.31 0.275 0.30 0.385 -
P/RPS 0.76 0.85 0.79 1.05 1.00 1.20 1.53 -37.19%
P/EPS 239.73 43.03 188.41 485.77 1,884.26 -87.53 59.63 152.19%
EY 0.42 2.32 0.53 0.21 0.05 -1.14 1.68 -60.21%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.11 1.17 1.00 1.26 1.10 1.20 1.54 -19.56%
Price Multiplier on Announcement Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 27/02/18 23/11/17 09/08/17 24/05/17 28/02/17 28/11/16 29/08/16 -
Price 0.245 0.28 0.285 0.275 0.29 0.28 0.315 -
P/RPS 0.66 0.77 0.87 0.93 1.06 1.12 1.25 -34.59%
P/EPS 206.08 38.87 206.52 430.93 1,987.04 -81.70 48.79 160.61%
EY 0.49 2.57 0.48 0.23 0.05 -1.22 2.05 -61.38%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.95 1.06 1.09 1.11 1.16 1.12 1.26 -17.11%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment