[KRONO] QoQ TTM Result on 30-Apr-2023 [#1]

Stock
[KRONO] KRONOLOGI ASIA BERHAD
Announcement Date
27-Jun-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2024
Quarter
30-Apr-2023 [#1]
Profit Trend
QoQ- 1.35%
YoY- 15.41%
Quarter Report
Latest QR
Upcoming QR
KRONO's Result
KRONO's Financial Summary
View:
Show?
TTM Result
31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 CAGR
Revenue 301,390 316,512 336,420 319,940 314,238 307,639 295,136 1.40%
PBT 12,758 24,719 30,551 29,533 29,462 23,023 25,087 -36.20%
Tax -4,544 -5,681 -5,268 -4,190 -4,457 -3,853 -5,128 -7.72%
NP 8,214 19,038 25,283 25,343 25,005 19,170 19,959 -44.58%
-
NP to SH 8,214 19,038 25,283 25,343 25,005 19,170 19,959 -44.58%
-
Tax Rate 35.62% 22.98% 17.24% 14.19% 15.13% 16.74% 20.44% -
Total Cost 293,176 297,474 311,137 294,597 289,233 288,469 275,177 4.30%
-
Net Worth 455,847 455,847 441,142 441,142 409,123 409,123 395,016 9.99%
Dividend
31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 CAGR
Net Worth 455,847 455,847 441,142 441,142 409,123 409,123 395,016 9.99%
NOSH 888,413 888,413 740,344 720,344 718,344 718,344 718,344 15.17%
Ratio Analysis
31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 CAGR
NP Margin 2.73% 6.01% 7.52% 7.92% 7.96% 6.23% 6.76% -
ROE 1.80% 4.18% 5.73% 5.74% 6.11% 4.69% 5.05% -
Per Share
31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 CAGR
RPS 40.99 43.05 45.76 43.52 44.55 43.61 41.84 -1.35%
EPS 1.12 2.59 3.44 3.45 3.54 2.72 2.83 -46.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.62 0.62 0.60 0.60 0.58 0.58 0.56 7.00%
Adjusted Per Share Value based on latest NOSH - 720,344
31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 CAGR
RPS 33.85 35.55 37.78 35.93 35.29 34.55 33.15 1.39%
EPS 0.92 2.14 2.84 2.85 2.81 2.15 2.24 -44.65%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.512 0.512 0.4954 0.4954 0.4595 0.4595 0.4436 10.00%
Price Multiplier on Financial Quarter End Date
31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 CAGR
Date 31/01/24 31/10/23 31/07/23 28/04/23 31/01/23 31/10/22 29/07/22 -
Price 0.375 0.40 0.46 0.57 0.515 0.40 0.505 -
P/RPS 0.91 0.93 1.01 1.31 1.16 0.92 1.21 -17.25%
P/EPS 33.57 15.45 13.38 16.54 14.53 14.72 17.85 52.18%
EY 2.98 6.47 7.48 6.05 6.88 6.79 5.60 -34.25%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.65 0.77 0.95 0.89 0.69 0.90 -23.62%
Price Multiplier on Announcement Date
31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 CAGR
Date 27/03/24 19/12/23 21/09/23 27/06/23 29/03/23 09/12/22 21/09/22 -
Price 0.365 0.40 0.415 0.54 0.53 0.48 0.49 -
P/RPS 0.89 0.93 0.91 1.24 1.19 1.10 1.17 -16.62%
P/EPS 32.67 15.45 12.07 15.67 14.95 17.66 17.32 52.48%
EY 3.06 6.47 8.29 6.38 6.69 5.66 5.77 -34.40%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 0.65 0.69 0.90 0.91 0.83 0.88 -23.34%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment