[KRONO] QoQ TTM Result on 31-Jul-2022 [#2]

Stock
[KRONO] KRONOLOGI ASIA BERHAD
Announcement Date
21-Sep-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2023
Quarter
31-Jul-2022 [#2]
Profit Trend
QoQ- -9.11%
YoY- 27.58%
Quarter Report
Latest QR
Upcoming QR
KRONO's Result
KRONO's Financial Summary
View:
Show?
TTM Result
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
Revenue 319,940 314,238 307,639 295,136 306,518 308,010 222,696 27.40%
PBT 29,533 29,462 23,023 25,087 26,838 28,612 21,874 22.22%
Tax -4,190 -4,457 -3,853 -5,128 -4,878 -4,847 -3,907 4.78%
NP 25,343 25,005 19,170 19,959 21,960 23,765 17,967 25.85%
-
NP to SH 25,343 25,005 19,170 19,959 21,960 23,765 17,967 25.85%
-
Tax Rate 14.19% 15.13% 16.74% 20.44% 18.18% 16.94% 17.86% -
Total Cost 294,597 289,233 288,469 275,177 284,558 284,245 204,729 27.54%
-
Net Worth 441,142 409,123 409,123 395,016 387,961 334,613 322,220 23.36%
Dividend
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
Net Worth 441,142 409,123 409,123 395,016 387,961 334,613 322,220 23.36%
NOSH 720,344 718,344 718,344 718,344 663,344 663,344 663,344 5.66%
Ratio Analysis
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
NP Margin 7.92% 7.96% 6.23% 6.76% 7.16% 7.72% 8.07% -
ROE 5.74% 6.11% 4.69% 5.05% 5.66% 7.10% 5.58% -
Per Share
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
RPS 43.52 44.55 43.61 41.84 43.45 49.71 35.94 13.64%
EPS 3.45 3.54 2.72 2.83 3.11 3.84 2.90 12.31%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.60 0.58 0.58 0.56 0.55 0.54 0.52 10.03%
Adjusted Per Share Value based on latest NOSH - 718,344
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
RPS 35.93 35.29 34.55 33.15 34.42 34.59 25.01 27.40%
EPS 2.85 2.81 2.15 2.24 2.47 2.67 2.02 25.87%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4954 0.4595 0.4595 0.4436 0.4357 0.3758 0.3619 23.35%
Price Multiplier on Financial Quarter End Date
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
Date 28/04/23 31/01/23 31/10/22 29/07/22 29/04/22 31/01/22 29/10/21 -
Price 0.57 0.515 0.40 0.505 0.52 0.57 0.625 -
P/RPS 1.31 1.16 0.92 1.21 1.20 1.15 1.74 -17.28%
P/EPS 16.54 14.53 14.72 17.85 16.70 14.86 21.56 -16.23%
EY 6.05 6.88 6.79 5.60 5.99 6.73 4.64 19.40%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.95 0.89 0.69 0.90 0.95 1.06 1.20 -14.45%
Price Multiplier on Announcement Date
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
Date 27/06/23 29/03/23 09/12/22 21/09/22 22/06/22 29/03/22 07/12/21 -
Price 0.54 0.53 0.48 0.49 0.455 0.565 0.59 -
P/RPS 1.24 1.19 1.10 1.17 1.05 1.14 1.64 -17.04%
P/EPS 15.67 14.95 17.66 17.32 14.62 14.73 20.35 -16.02%
EY 6.38 6.69 5.66 5.77 6.84 6.79 4.91 19.13%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.90 0.91 0.83 0.88 0.83 1.05 1.13 -14.11%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment