[KRONO] QoQ TTM Result on 30-Sep-2019

Stock
[KRONO] KRONOLOGI ASIA BERHAD
Announcement Date
30-Oct-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Sep-2019
Profit Trend
QoQ- 9.51%
YoY- 36.19%
Quarter Report
Latest QR
Upcoming QR
KRONO's Result
KRONO's Financial Summary
View:
Show?
TTM Result
31/03/20 31/01/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Revenue 254,970 203,001 235,501 208,128 168,445 156,807 163,065 43.01%
PBT 20,397 19,903 23,887 22,572 21,036 19,790 18,663 7.37%
Tax -16,757 -4,997 -5,321 -2,215 -2,447 -1,762 -2,318 387.12%
NP 3,640 14,906 18,566 20,357 18,589 18,028 16,345 -69.94%
-
NP to SH 3,640 14,906 18,566 20,357 18,589 18,028 16,345 -69.94%
-
Tax Rate 82.15% 25.11% 22.28% 9.81% 11.63% 8.90% 12.42% -
Total Cost 251,330 188,095 216,935 187,771 149,856 138,779 146,720 53.85%
-
Net Worth 231,650 211,499 211,499 206,901 202,304 167,500 147,348 43.64%
Dividend
31/03/20 31/01/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Div - - 7,976 7,976 7,976 7,976 - -
Div Payout % - - 42.96% 39.18% 42.91% 44.24% - -
Equity
31/03/20 31/01/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Net Worth 231,650 211,499 211,499 206,901 202,304 167,500 147,348 43.64%
NOSH 522,375 459,782 489,277 489,277 489,277 398,809 398,809 24.11%
Ratio Analysis
31/03/20 31/01/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
NP Margin 1.43% 7.34% 7.88% 9.78% 11.04% 11.50% 10.02% -
ROE 1.57% 7.05% 8.78% 9.84% 9.19% 10.76% 11.09% -
Per Share
31/03/20 31/01/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 49.53 44.15 51.22 45.27 36.64 39.32 45.37 7.27%
EPS 0.71 3.24 4.04 4.43 4.04 4.52 4.55 -77.39%
DPS 0.00 0.00 1.73 1.73 1.73 2.00 0.00 -
NAPS 0.45 0.46 0.46 0.45 0.44 0.42 0.41 7.73%
Adjusted Per Share Value based on latest NOSH - 489,277
31/03/20 31/01/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 28.64 22.80 26.45 23.37 18.92 17.61 18.31 43.05%
EPS 0.41 1.67 2.09 2.29 2.09 2.02 1.84 -69.93%
DPS 0.00 0.00 0.90 0.90 0.90 0.90 0.00 -
NAPS 0.2602 0.2375 0.2375 0.2324 0.2272 0.1881 0.1655 43.64%
Price Multiplier on Financial Quarter End Date
31/03/20 31/01/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 31/03/20 31/01/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 -
Price 0.43 0.785 0.75 0.61 0.555 0.595 0.605 -
P/RPS 0.87 1.78 1.46 1.35 1.51 1.51 1.33 -28.80%
P/EPS 60.81 24.21 18.57 13.78 13.73 13.16 13.30 237.58%
EY 1.64 4.13 5.38 7.26 7.28 7.60 7.52 -70.44%
DY 0.00 0.00 2.31 2.84 3.13 3.36 0.00 -
P/NAPS 0.96 1.71 1.63 1.36 1.26 1.42 1.48 -29.28%
Price Multiplier on Announcement Date
31/03/20 31/01/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 15/05/20 - 25/02/20 30/10/19 19/08/19 21/05/19 28/02/19 -
Price 0.62 0.00 0.765 0.68 0.615 0.56 0.625 -
P/RPS 1.25 0.00 1.49 1.50 1.68 1.42 1.38 -7.61%
P/EPS 87.68 0.00 18.95 15.36 15.21 12.39 13.74 340.84%
EY 1.14 0.00 5.28 6.51 6.57 8.07 7.28 -77.32%
DY 0.00 0.00 2.27 2.55 2.82 3.57 0.00 -
P/NAPS 1.38 0.00 1.66 1.51 1.40 1.33 1.52 -7.44%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment