[KRONO] QoQ TTM Result on 31-Dec-2019

Stock
[KRONO] KRONOLOGI ASIA BERHAD
Announcement Date
25-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Dec-2019
Profit Trend
QoQ- -8.8%
YoY- 13.59%
Quarter Report
Latest QR
Upcoming QR
KRONO's Result
KRONO's Financial Summary
View:
Show?
TTM Result
30/06/20 31/03/20 31/01/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Revenue 244,155 254,970 203,001 235,501 208,128 168,445 156,807 42.42%
PBT 15,896 20,397 19,903 23,887 22,572 21,036 19,790 -16.05%
Tax -16,077 -16,757 -4,997 -5,321 -2,215 -2,447 -1,762 484.65%
NP -181 3,640 14,906 18,566 20,357 18,589 18,028 -
-
NP to SH -181 3,640 14,906 18,566 20,357 18,589 18,028 -
-
Tax Rate 101.14% 82.15% 25.11% 22.28% 9.81% 11.63% 8.90% -
Total Cost 244,336 251,330 188,095 216,935 187,771 149,856 138,779 57.11%
-
Net Worth 231,896 231,650 211,499 211,499 206,901 202,304 167,500 29.66%
Dividend
30/06/20 31/03/20 31/01/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Div - - - 7,976 7,976 7,976 7,976 -
Div Payout % - - - 42.96% 39.18% 42.91% 44.24% -
Equity
30/06/20 31/03/20 31/01/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Net Worth 231,896 231,650 211,499 211,499 206,901 202,304 167,500 29.66%
NOSH 523,375 522,375 459,782 489,277 489,277 489,277 398,809 24.24%
Ratio Analysis
30/06/20 31/03/20 31/01/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
NP Margin -0.07% 1.43% 7.34% 7.88% 9.78% 11.04% 11.50% -
ROE -0.08% 1.57% 7.05% 8.78% 9.84% 9.19% 10.76% -
Per Share
30/06/20 31/03/20 31/01/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 47.38 49.53 44.15 51.22 45.27 36.64 39.32 16.05%
EPS -0.04 0.71 3.24 4.04 4.43 4.04 4.52 -
DPS 0.00 0.00 0.00 1.73 1.73 1.73 2.00 -
NAPS 0.45 0.45 0.46 0.46 0.45 0.44 0.42 5.66%
Adjusted Per Share Value based on latest NOSH - 489,277
30/06/20 31/03/20 31/01/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 27.42 28.64 22.80 26.45 23.37 18.92 17.61 42.42%
EPS -0.02 0.41 1.67 2.09 2.29 2.09 2.02 -
DPS 0.00 0.00 0.00 0.90 0.90 0.90 0.90 -
NAPS 0.2604 0.2602 0.2375 0.2375 0.2324 0.2272 0.1881 29.66%
Price Multiplier on Financial Quarter End Date
30/06/20 31/03/20 31/01/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 30/06/20 31/03/20 31/01/20 31/12/19 30/09/19 28/06/19 29/03/19 -
Price 0.535 0.43 0.785 0.75 0.61 0.555 0.595 -
P/RPS 1.13 0.87 1.78 1.46 1.35 1.51 1.51 -20.66%
P/EPS -1,523.20 60.81 24.21 18.57 13.78 13.73 13.16 -
EY -0.07 1.64 4.13 5.38 7.26 7.28 7.60 -
DY 0.00 0.00 0.00 2.31 2.84 3.13 3.36 -
P/NAPS 1.19 0.96 1.71 1.63 1.36 1.26 1.42 -13.16%
Price Multiplier on Announcement Date
30/06/20 31/03/20 31/01/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 17/08/20 15/05/20 - 25/02/20 30/10/19 19/08/19 21/05/19 -
Price 0.575 0.62 0.00 0.765 0.68 0.615 0.56 -
P/RPS 1.21 1.25 0.00 1.49 1.50 1.68 1.42 -11.99%
P/EPS -1,637.08 87.68 0.00 18.95 15.36 15.21 12.39 -
EY -0.06 1.14 0.00 5.28 6.51 6.57 8.07 -
DY 0.00 0.00 0.00 2.27 2.55 2.82 3.57 -
P/NAPS 1.28 1.38 0.00 1.66 1.51 1.40 1.33 -3.01%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment