[KRONO] YoY Quarter Result on 30-Sep-2019

Announcement Date
30-Oct-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Sep-2019
Profit Trend
QoQ- 33.89%
YoY- 35.31%
View:
Show?
Quarter Result
30/06/20 31/03/20 31/01/20 30/09/19 CAGR
Revenue 41,256 51,969 0 81,662 -59.72%
PBT 1,794 525 0 8,465 -87.34%
Tax -555 -11,761 0 -1,690 -77.31%
NP 1,239 -11,236 0 6,775 -89.59%
-
NP to SH 1,239 -11,236 0 6,775 -89.59%
-
Tax Rate 30.94% 2,240.19% - 19.96% -
Total Cost 40,017 63,205 0 74,887 -56.60%
-
Net Worth 231,896 231,650 211,499 206,901 16.40%
Dividend
30/06/20 31/03/20 31/01/20 30/09/19 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/06/20 31/03/20 31/01/20 30/09/19 CAGR
Net Worth 231,896 231,650 211,499 206,901 16.40%
NOSH 523,375 522,375 459,782 489,277 9.38%
Ratio Analysis
30/06/20 31/03/20 31/01/20 30/09/19 CAGR
NP Margin 3.00% -21.62% 0.00% 8.30% -
ROE 0.53% -4.85% 0.00% 3.27% -
Per Share
30/06/20 31/03/20 31/01/20 30/09/19 CAGR
RPS 8.01 10.10 0.00 17.76 -65.37%
EPS 0.24 -2.18 0.00 1.47 -91.05%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.45 0.45 0.46 0.45 0.00%
Adjusted Per Share Value based on latest NOSH - 489,277
30/06/20 31/03/20 31/01/20 30/09/19 CAGR
RPS 4.63 5.84 0.00 9.17 -59.76%
EPS 0.14 -1.26 0.00 0.76 -89.49%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.2604 0.2602 0.2375 0.2324 16.36%
Price Multiplier on Financial Quarter End Date
30/06/20 31/03/20 31/01/20 30/09/19 CAGR
Date 30/06/20 31/03/20 31/01/20 30/09/19 -
Price 0.535 0.43 0.785 0.61 -
P/RPS 6.68 4.26 0.00 3.43 143.01%
P/EPS 222.52 -19.70 0.00 41.40 839.58%
EY 0.45 -5.08 0.00 2.42 -89.36%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.19 0.96 1.71 1.36 -16.29%
Price Multiplier on Announcement Date
30/06/20 31/03/20 31/01/20 30/09/19 CAGR
Date 17/08/20 15/05/20 - 30/10/19 -
Price 0.575 0.62 0.00 0.68 -
P/RPS 7.18 6.14 0.00 3.83 130.97%
P/EPS 239.15 -28.41 0.00 46.15 794.94%
EY 0.42 -3.52 0.00 2.17 -88.78%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.28 1.38 0.00 1.51 -19.75%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment