[KRONO] QoQ TTM Result on 31-Mar-2020

Stock
[KRONO] KRONOLOGI ASIA BERHAD
Announcement Date
15-May-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Mar-2020
Profit Trend
QoQ- -75.58%
YoY- -79.81%
Quarter Report
Latest QR
Upcoming QR
KRONO's Result
KRONO's Financial Summary
View:
Show?
TTM Result
31/12/20 30/09/20 30/06/20 31/03/20 31/01/20 31/12/19 30/09/19 CAGR
Revenue 251,279 221,736 244,155 254,970 203,001 235,501 208,128 16.20%
PBT 14,946 12,671 15,896 20,397 19,903 23,887 22,572 -28.00%
Tax -14,327 -14,731 -16,077 -16,757 -4,997 -5,321 -2,215 342.73%
NP 619 -2,060 -181 3,640 14,906 18,566 20,357 -93.81%
-
NP to SH 619 -2,060 -181 3,640 14,906 18,566 20,357 -93.81%
-
Tax Rate 95.86% 116.26% 101.14% 82.15% 25.11% 22.28% 9.81% -
Total Cost 250,660 223,796 244,336 251,330 188,095 216,935 187,771 25.88%
-
Net Worth 237,338 237,049 231,896 231,650 211,499 211,499 206,901 11.55%
Dividend
31/12/20 30/09/20 30/06/20 31/03/20 31/01/20 31/12/19 30/09/19 CAGR
Div - - - - - 7,976 7,976 -
Div Payout % - - - - - 42.96% 39.18% -
Equity
31/12/20 30/09/20 30/06/20 31/03/20 31/01/20 31/12/19 30/09/19 CAGR
Net Worth 237,338 237,049 231,896 231,650 211,499 211,499 206,901 11.55%
NOSH 523,375 523,375 523,375 522,375 459,782 489,277 489,277 5.51%
Ratio Analysis
31/12/20 30/09/20 30/06/20 31/03/20 31/01/20 31/12/19 30/09/19 CAGR
NP Margin 0.25% -0.93% -0.07% 1.43% 7.34% 7.88% 9.78% -
ROE 0.26% -0.87% -0.08% 1.57% 7.05% 8.78% 9.84% -
Per Share
31/12/20 30/09/20 30/06/20 31/03/20 31/01/20 31/12/19 30/09/19 CAGR
RPS 48.70 43.03 47.38 49.53 44.15 51.22 45.27 5.99%
EPS 0.12 -0.40 -0.04 0.71 3.24 4.04 4.43 -94.36%
DPS 0.00 0.00 0.00 0.00 0.00 1.73 1.73 -
NAPS 0.46 0.46 0.45 0.45 0.46 0.46 0.45 1.76%
Adjusted Per Share Value based on latest NOSH - 522,375
31/12/20 30/09/20 30/06/20 31/03/20 31/01/20 31/12/19 30/09/19 CAGR
RPS 28.22 24.90 27.42 28.64 22.80 26.45 23.37 16.21%
EPS 0.07 -0.23 -0.02 0.41 1.67 2.09 2.29 -93.79%
DPS 0.00 0.00 0.00 0.00 0.00 0.90 0.90 -
NAPS 0.2665 0.2662 0.2604 0.2602 0.2375 0.2375 0.2324 11.52%
Price Multiplier on Financial Quarter End Date
31/12/20 30/09/20 30/06/20 31/03/20 31/01/20 31/12/19 30/09/19 CAGR
Date 31/12/20 30/09/20 30/06/20 31/03/20 31/01/20 31/12/19 30/09/19 -
Price 0.69 0.555 0.535 0.43 0.785 0.75 0.61 -
P/RPS 1.42 1.29 1.13 0.87 1.78 1.46 1.35 4.11%
P/EPS 575.13 -138.84 -1,523.20 60.81 24.21 18.57 13.78 1856.41%
EY 0.17 -0.72 -0.07 1.64 4.13 5.38 7.26 -94.98%
DY 0.00 0.00 0.00 0.00 0.00 2.31 2.84 -
P/NAPS 1.50 1.21 1.19 0.96 1.71 1.63 1.36 8.12%
Price Multiplier on Announcement Date
31/12/20 30/09/20 30/06/20 31/03/20 31/01/20 31/12/19 30/09/19 CAGR
Date 22/03/21 09/11/20 17/08/20 15/05/20 - 25/02/20 30/10/19 -
Price 0.71 0.59 0.575 0.62 0.00 0.765 0.68 -
P/RPS 1.46 1.37 1.21 1.25 0.00 1.49 1.50 -2.13%
P/EPS 591.81 -147.59 -1,637.08 87.68 0.00 18.95 15.36 1735.63%
EY 0.17 -0.68 -0.06 1.14 0.00 5.28 6.51 -94.52%
DY 0.00 0.00 0.00 0.00 0.00 2.27 2.55 -
P/NAPS 1.54 1.28 1.28 1.38 0.00 1.66 1.51 1.58%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment