[KRONO] QoQ TTM Result on 30-Apr-2022 [#1]

Stock
[KRONO] KRONOLOGI ASIA BERHAD
Announcement Date
22-Jun-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2023
Quarter
30-Apr-2022 [#1]
Profit Trend
QoQ- -7.6%
YoY- 42.27%
Quarter Report
Latest QR
Upcoming QR
KRONO's Result
KRONO's Financial Summary
View:
Show?
TTM Result
31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 CAGR
Revenue 314,238 307,639 295,136 306,518 308,010 222,696 246,357 17.56%
PBT 29,462 23,023 25,087 26,838 28,612 21,874 19,565 31.27%
Tax -4,457 -3,853 -5,128 -4,878 -4,847 -3,907 -3,921 8.89%
NP 25,005 19,170 19,959 21,960 23,765 17,967 15,644 36.58%
-
NP to SH 25,005 19,170 19,959 21,960 23,765 17,967 15,644 36.58%
-
Tax Rate 15.13% 16.74% 20.44% 18.18% 16.94% 17.86% 20.04% -
Total Cost 289,233 288,469 275,177 284,558 284,245 204,729 230,713 16.21%
-
Net Worth 409,123 409,123 395,016 387,961 334,613 322,220 322,220 17.20%
Dividend
31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 CAGR
Net Worth 409,123 409,123 395,016 387,961 334,613 322,220 322,220 17.20%
NOSH 718,344 718,344 718,344 663,344 663,344 663,344 663,344 5.43%
Ratio Analysis
31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 CAGR
NP Margin 7.96% 6.23% 6.76% 7.16% 7.72% 8.07% 6.35% -
ROE 6.11% 4.69% 5.05% 5.66% 7.10% 5.58% 4.86% -
Per Share
31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 CAGR
RPS 44.55 43.61 41.84 43.45 49.71 35.94 39.76 7.85%
EPS 3.54 2.72 2.83 3.11 3.84 2.90 2.52 25.35%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.58 0.58 0.56 0.55 0.54 0.52 0.52 7.53%
Adjusted Per Share Value based on latest NOSH - 663,344
31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 CAGR
RPS 35.29 34.55 33.15 34.42 34.59 25.01 27.67 17.55%
EPS 2.81 2.15 2.24 2.47 2.67 2.02 1.76 36.48%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4595 0.4595 0.4436 0.4357 0.3758 0.3619 0.3619 17.20%
Price Multiplier on Financial Quarter End Date
31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 CAGR
Date 31/01/23 31/10/22 29/07/22 29/04/22 31/01/22 29/10/21 30/07/21 -
Price 0.515 0.40 0.505 0.52 0.57 0.625 0.60 -
P/RPS 1.16 0.92 1.21 1.20 1.15 1.74 1.51 -16.08%
P/EPS 14.53 14.72 17.85 16.70 14.86 21.56 23.77 -27.90%
EY 6.88 6.79 5.60 5.99 6.73 4.64 4.21 38.61%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.89 0.69 0.90 0.95 1.06 1.20 1.15 -15.66%
Price Multiplier on Announcement Date
31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 CAGR
Date 29/03/23 09/12/22 21/09/22 22/06/22 29/03/22 07/12/21 22/09/21 -
Price 0.53 0.48 0.49 0.455 0.565 0.59 0.66 -
P/RPS 1.19 1.10 1.17 1.05 1.14 1.64 1.66 -19.85%
P/EPS 14.95 17.66 17.32 14.62 14.73 20.35 26.14 -31.02%
EY 6.69 5.66 5.77 6.84 6.79 4.91 3.83 44.89%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.91 0.83 0.88 0.83 1.05 1.13 1.27 -19.87%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment