[BIOHLDG] QoQ TTM Result on 31-Dec-2014 [#4]

Announcement Date
09-Apr-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
31-Dec-2014 [#4]
Profit Trend
QoQ- -13.42%
YoY--%
View:
Show?
TTM Result
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Revenue 28,364 27,897 27,771 27,114 31,546 -10.08%
PBT 5,745 5,117 6,974 6,785 8,770 -34.49%
Tax -545 -285 -531 -488 -1,473 -63.00%
NP 5,200 4,832 6,443 6,297 7,297 -28.73%
-
NP to SH 5,563 5,227 6,630 6,432 7,429 -25.11%
-
Tax Rate 9.49% 5.57% 7.61% 7.19% 16.80% -
Total Cost 23,164 23,065 21,328 20,817 24,249 -4.47%
-
Net Worth 75,399 68,947 0 53,970 0 -
Dividend
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Div 469 469 469 469 - -
Div Payout % 8.44% 8.98% 7.08% 7.30% - -
Equity
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Net Worth 75,399 68,947 0 53,970 0 -
NOSH 463,999 439,999 361,249 361,249 363,278 27.72%
Ratio Analysis
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
NP Margin 18.33% 17.32% 23.20% 23.22% 23.13% -
ROE 7.38% 7.58% 0.00% 11.92% 0.00% -
Per Share
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 6.11 6.34 7.69 7.51 8.68 -29.60%
EPS 1.20 1.19 1.84 1.78 2.04 -41.17%
DPS 0.10 0.11 0.13 0.13 0.00 -
NAPS 0.1625 0.1567 0.00 0.1494 0.00 -
Adjusted Per Share Value based on latest NOSH - 361,249
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 2.02 1.98 1.97 1.93 2.24 -9.82%
EPS 0.40 0.37 0.47 0.46 0.53 -24.52%
DPS 0.03 0.03 0.03 0.03 0.00 -
NAPS 0.0536 0.049 0.00 0.0384 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 30/09/15 30/06/15 - - - -
Price 0.275 0.305 0.00 0.00 0.00 -
P/RPS 4.50 4.81 0.00 0.00 0.00 -
P/EPS 22.94 25.67 0.00 0.00 0.00 -
EY 4.36 3.89 0.00 0.00 0.00 -
DY 0.37 0.35 0.00 0.00 0.00 -
P/NAPS 1.69 1.95 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 27/11/15 - - - - -
Price 0.32 0.00 0.00 0.00 0.00 -
P/RPS 5.23 0.00 0.00 0.00 0.00 -
P/EPS 26.69 0.00 0.00 0.00 0.00 -
EY 3.75 0.00 0.00 0.00 0.00 -
DY 0.32 0.00 0.00 0.00 0.00 -
P/NAPS 1.97 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment