[KTC] QoQ TTM Result on 30-Sep-2015 [#1]

Announcement Date
23-Nov-2015
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2016
Quarter
30-Sep-2015 [#1]
Profit Trend
QoQ--%
YoY--%
View:
Show?
TTM Result
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Revenue 341,163 243,145 162,912 78,647 0 -
PBT 2,238 423 2,474 2,022 0 -
Tax -1,247 -494 -905 -555 0 -
NP 991 -71 1,569 1,467 0 -
-
NP to SH 924 -117 1,548 1,467 0 -
-
Tax Rate 55.72% 116.78% 36.58% 27.45% - -
Total Cost 340,172 243,216 161,343 77,180 0 -
-
Net Worth 93,690 90,818 72,900 0 0 -
Dividend
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Net Worth 93,690 90,818 72,900 0 0 -
NOSH 510,277 510,277 510,277 370,298 0 -
Ratio Analysis
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
NP Margin 0.29% -0.03% 0.96% 1.87% 0.00% -
ROE 0.99% -0.13% 2.12% 0.00% 0.00% -
Per Share
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 65.55 48.19 40.23 21.24 0.00 -
EPS 0.18 -0.02 0.38 0.40 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.18 0.18 0.18 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 370,298
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 49.90 35.57 23.83 11.50 0.00 -
EPS 0.14 -0.02 0.23 0.21 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.137 0.1328 0.1066 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 30/06/16 31/03/16 31/12/15 - - -
Price 0.305 0.38 0.42 0.00 0.00 -
P/RPS 0.47 0.79 1.04 0.00 0.00 -
P/EPS 171.81 -1,638.69 109.88 0.00 0.00 -
EY 0.58 -0.06 0.91 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.69 2.11 2.33 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 30/08/16 - - - - -
Price 0.29 0.00 0.00 0.00 0.00 -
P/RPS 0.44 0.00 0.00 0.00 0.00 -
P/EPS 163.36 0.00 0.00 0.00 0.00 -
EY 0.61 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.61 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment