[KTC] QoQ TTM Result on 31-Mar-2016 [#3]

Announcement Date
24-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2016
Quarter
31-Mar-2016 [#3]
Profit Trend
QoQ- -107.56%
YoY--%
View:
Show?
TTM Result
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Revenue 381,663 351,382 341,163 243,145 162,912 78,647 0 -
PBT 1,316 559 2,238 423 2,474 2,022 0 -
Tax -691 -775 -1,247 -494 -905 -555 0 -
NP 625 -216 991 -71 1,569 1,467 0 -
-
NP to SH 549 -283 924 -117 1,548 1,467 0 -
-
Tax Rate 52.51% 138.64% 55.72% 116.78% 36.58% 27.45% - -
Total Cost 381,038 351,598 340,172 243,216 161,343 77,180 0 -
-
Net Worth 91,849 91,849 93,690 90,818 72,900 0 0 -
Dividend
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Net Worth 91,849 91,849 93,690 90,818 72,900 0 0 -
NOSH 510,277 510,277 510,277 510,277 510,277 370,298 0 -
Ratio Analysis
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
NP Margin 0.16% -0.06% 0.29% -0.03% 0.96% 1.87% 0.00% -
ROE 0.60% -0.31% 0.99% -0.13% 2.12% 0.00% 0.00% -
Per Share
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 74.80 68.86 65.55 48.19 40.23 21.24 0.00 -
EPS 0.11 -0.06 0.18 -0.02 0.38 0.40 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.18 0.18 0.18 0.18 0.18 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 510,277
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 55.97 51.53 50.03 35.66 23.89 11.53 0.00 -
EPS 0.08 -0.04 0.14 -0.02 0.23 0.22 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1347 0.1347 0.1374 0.1332 0.1069 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 - - -
Price 0.24 0.30 0.305 0.38 0.42 0.00 0.00 -
P/RPS 0.32 0.44 0.47 0.79 1.04 0.00 0.00 -
P/EPS 223.07 -540.93 171.81 -1,638.69 109.88 0.00 0.00 -
EY 0.45 -0.18 0.58 -0.06 0.91 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.33 1.67 1.69 2.11 2.33 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 27/02/17 28/11/16 30/08/16 - - - - -
Price 0.26 0.27 0.29 0.00 0.00 0.00 0.00 -
P/RPS 0.35 0.39 0.44 0.00 0.00 0.00 0.00 -
P/EPS 241.66 -486.84 163.36 0.00 0.00 0.00 0.00 -
EY 0.41 -0.21 0.61 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.44 1.50 1.61 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment