[HSSEB] QoQ TTM Result on 31-Mar-2017 [#1]

Stock
[HSSEB] HSS ENGINEERS BERHAD
Announcement Date
26-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Mar-2017 [#1]
Profit Trend
QoQ- 26.46%
YoY--%
Quarter Report
Latest QR
Upcoming QR
HSSEB's Result
HSSEB's Financial Summary
View:
Show?
TTM Result
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Revenue 145,632 141,185 140,282 136,022 106,761 70,081 33,610 165.07%
PBT 21,910 22,492 20,964 21,307 16,780 7,152 4,832 173.20%
Tax -6,903 -6,388 -6,193 -6,211 -4,843 -2,343 -1,537 171.46%
NP 15,007 16,104 14,771 15,096 11,937 4,809 3,295 174.00%
-
NP to SH 15,007 16,104 14,771 15,096 11,937 4,809 3,295 174.00%
-
Tax Rate 31.51% 28.40% 29.54% 29.15% 28.86% 32.76% 31.81% -
Total Cost 130,625 125,081 125,511 120,926 94,824 65,272 30,315 164.09%
-
Net Worth 89,342 86,151 82,961 79,770 67,645 59,478 40,868 68.20%
Dividend
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Net Worth 89,342 86,151 82,961 79,770 67,645 59,478 40,868 68.20%
NOSH 319,081 319,081 319,081 319,081 319,081 270,357 255,426 15.94%
Ratio Analysis
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
NP Margin 10.30% 11.41% 10.53% 11.10% 11.18% 6.86% 9.80% -
ROE 16.80% 18.69% 17.80% 18.92% 17.65% 8.09% 8.06% -
Per Share
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 45.64 44.25 43.96 42.63 37.88 25.92 13.16 128.59%
EPS 4.70 5.05 4.63 4.73 4.24 1.78 1.29 136.21%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.28 0.27 0.26 0.25 0.24 0.22 0.16 45.07%
Adjusted Per Share Value based on latest NOSH - 319,081
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 28.64 27.77 27.59 26.75 21.00 13.78 6.61 165.06%
EPS 2.95 3.17 2.90 2.97 2.35 0.95 0.65 173.36%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1757 0.1694 0.1632 0.1569 0.133 0.117 0.0804 68.16%
Price Multiplier on Financial Quarter End Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 - -
Price 1.48 1.14 0.925 0.73 0.395 0.555 0.00 -
P/RPS 3.24 2.58 2.10 1.71 1.04 2.14 0.00 -
P/EPS 31.47 22.59 19.98 15.43 9.33 31.20 0.00 -
EY 3.18 4.43 5.00 6.48 10.72 3.20 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.29 4.22 3.56 2.92 1.65 2.52 0.00 -
Price Multiplier on Announcement Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 13/02/18 16/11/17 16/08/17 26/05/17 - - - -
Price 1.59 1.11 1.03 0.895 0.00 0.00 0.00 -
P/RPS 3.48 2.51 2.34 2.10 0.00 0.00 0.00 -
P/EPS 33.81 21.99 22.25 18.92 0.00 0.00 0.00 -
EY 2.96 4.55 4.49 5.29 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.68 4.11 3.96 3.58 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment