[BINACOM] QoQ TTM Result on 30-Jun-2020 [#4]

Stock
[BINACOM] BINASAT COMMUNICATIONS BERHAD
Announcement Date
27-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
30-Jun-2020 [#4]
Profit Trend
QoQ- 43.73%
YoY- -45.27%
Quarter Report
Latest QR
Upcoming QR
BINACOM's Result
BINACOM's Financial Summary
View:
Show?
TTM Result
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Revenue 47,607 47,667 46,897 45,484 46,622 49,525 53,214 -7.14%
PBT 3,730 4,388 4,456 4,182 3,208 5,694 6,808 -33.01%
Tax -1,187 -1,044 -1,084 -971 -1,199 -2,071 -2,408 -37.57%
NP 2,543 3,344 3,372 3,211 2,009 3,623 4,400 -30.59%
-
NP to SH 2,176 2,951 3,033 2,925 2,035 3,677 4,523 -38.57%
-
Tax Rate 31.82% 23.79% 24.33% 23.22% 37.38% 36.37% 35.37% -
Total Cost 45,064 44,323 43,525 42,273 44,613 45,902 48,814 -5.18%
-
Net Worth 88,795 88,795 79,310 79,310 79,310 78,145 75,399 11.50%
Dividend
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Net Worth 88,795 88,795 79,310 79,310 79,310 78,145 75,399 11.50%
NOSH 286,436 286,436 264,367 264,367 264,367 264,367 260,000 6.66%
Ratio Analysis
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
NP Margin 5.34% 7.02% 7.19% 7.06% 4.31% 7.32% 8.27% -
ROE 2.45% 3.32% 3.82% 3.69% 2.57% 4.71% 6.00% -
Per Share
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 16.62 16.64 17.74 17.20 17.64 19.01 20.47 -12.95%
EPS 0.76 1.03 1.15 1.11 0.77 1.41 1.74 -42.40%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.31 0.31 0.30 0.30 0.30 0.30 0.29 4.54%
Adjusted Per Share Value based on latest NOSH - 264,367
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 11.89 11.91 11.72 11.36 11.65 12.37 13.29 -7.14%
EPS 0.54 0.74 0.76 0.73 0.51 0.92 1.13 -38.84%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2218 0.2218 0.1981 0.1981 0.1981 0.1952 0.1884 11.48%
Price Multiplier on Financial Quarter End Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 -
Price 0.405 0.395 0.335 0.375 0.31 0.325 0.255 -
P/RPS 2.44 2.37 1.89 2.18 1.76 1.71 1.25 56.12%
P/EPS 53.31 38.34 29.20 33.89 40.27 23.02 14.66 136.28%
EY 1.88 2.61 3.42 2.95 2.48 4.34 6.82 -57.61%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.31 1.27 1.12 1.25 1.03 1.08 0.88 30.34%
Price Multiplier on Announcement Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 28/05/21 26/02/21 27/11/20 27/08/20 29/06/20 28/02/20 22/11/19 -
Price 0.35 0.41 0.355 0.37 0.38 0.425 0.335 -
P/RPS 2.11 2.46 2.00 2.15 2.15 2.24 1.64 18.27%
P/EPS 46.07 39.80 30.94 33.44 49.37 30.11 19.26 78.76%
EY 2.17 2.51 3.23 2.99 2.03 3.32 5.19 -44.05%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.13 1.32 1.18 1.23 1.27 1.42 1.16 -1.73%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment