[WEGMANS] QoQ TTM Result on 30-Sep-2018 [#3]

Stock
[WEGMANS] WEGMANS HOLDINGS BERHAD
Announcement Date
13-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Sep-2018 [#3]
Profit Trend
QoQ- 85.28%
YoY--%
Quarter Report
Latest QR
Upcoming QR
WEGMANS's Result
WEGMANS's Financial Summary
View:
Show?
TTM Result
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Revenue 93,551 95,794 94,346 90,038 65,926 43,911 22,837 156.68%
PBT 14,183 14,923 11,605 10,767 6,026 2,130 3,781 142.00%
Tax 872 832 872 -1,418 -980 -800 -800 -
NP 15,055 15,755 12,477 9,349 5,046 1,330 2,981 195.23%
-
NP to SH 15,055 15,755 12,477 9,349 5,046 1,330 2,981 195.23%
-
Tax Rate -6.15% -5.58% -7.51% 13.17% 16.26% 37.56% 21.16% -
Total Cost 78,496 80,039 81,869 80,689 60,880 42,581 19,856 150.64%
-
Net Worth 75,000 75,000 75,000 64,999 64,999 51,466 35,772 64.03%
Dividend
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Div 2,500 2,500 4,644 2,144 - - - -
Div Payout % 16.61% 15.87% 37.22% 22.94% - - - -
Equity
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Net Worth 75,000 75,000 75,000 64,999 64,999 51,466 35,772 64.03%
NOSH 500,000 500,000 500,000 500,000 500,000 500,000 397,466 16.58%
Ratio Analysis
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
NP Margin 16.09% 16.45% 13.22% 10.38% 7.65% 3.03% 13.05% -
ROE 20.07% 21.01% 16.64% 14.38% 7.76% 2.58% 8.33% -
Per Share
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 18.71 19.16 18.87 18.01 13.19 10.24 5.75 120.06%
EPS 3.01 3.15 2.50 1.87 1.01 0.31 0.75 153.18%
DPS 0.50 0.50 0.93 0.43 0.00 0.00 0.00 -
NAPS 0.15 0.15 0.15 0.13 0.13 0.12 0.09 40.70%
Adjusted Per Share Value based on latest NOSH - 500,000
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 17.31 17.72 17.46 16.66 12.20 8.12 4.23 156.50%
EPS 2.79 2.92 2.31 1.73 0.93 0.25 0.55 196.10%
DPS 0.46 0.46 0.86 0.40 0.00 0.00 0.00 -
NAPS 0.1388 0.1388 0.1388 0.1203 0.1203 0.0952 0.0662 64.03%
Price Multiplier on Financial Quarter End Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 - -
Price 0.34 0.325 0.33 0.38 0.245 0.24 0.00 -
P/RPS 1.82 1.70 1.75 2.11 1.86 2.34 0.00 -
P/EPS 11.29 10.31 13.22 20.32 24.28 77.39 0.00 -
EY 8.86 9.70 7.56 4.92 4.12 1.29 0.00 -
DY 1.47 1.54 2.81 1.13 0.00 0.00 0.00 -
P/NAPS 2.27 2.17 2.20 2.92 1.88 2.00 0.00 -
Price Multiplier on Announcement Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 26/08/19 31/05/19 19/02/19 13/11/18 - - - -
Price 0.285 0.315 0.345 0.375 0.00 0.00 0.00 -
P/RPS 1.52 1.64 1.83 2.08 0.00 0.00 0.00 -
P/EPS 9.47 10.00 13.83 20.06 0.00 0.00 0.00 -
EY 10.56 10.00 7.23 4.99 0.00 0.00 0.00 -
DY 1.75 1.59 2.69 1.14 0.00 0.00 0.00 -
P/NAPS 1.90 2.10 2.30 2.88 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment