[WEGMANS] QoQ TTM Result on 31-Dec-2018 [#4]

Stock
[WEGMANS] WEGMANS HOLDINGS BERHAD
Announcement Date
19-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Dec-2018 [#4]
Profit Trend
QoQ- 33.46%
YoY- 318.55%
Quarter Report
Latest QR
Upcoming QR
WEGMANS's Result
WEGMANS's Financial Summary
View:
Show?
TTM Result
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 89,066 93,551 95,794 94,346 90,038 65,926 43,911 60.16%
PBT 12,260 14,183 14,923 11,605 10,767 6,026 2,130 220.83%
Tax 779 872 832 872 -1,418 -980 -800 -
NP 13,039 15,055 15,755 12,477 9,349 5,046 1,330 357.43%
-
NP to SH 13,039 15,055 15,755 12,477 9,349 5,046 1,330 357.43%
-
Tax Rate -6.35% -6.15% -5.58% -7.51% 13.17% 16.26% 37.56% -
Total Cost 76,027 78,496 80,039 81,869 80,689 60,880 42,581 47.12%
-
Net Worth 75,000 75,000 75,000 75,000 64,999 64,999 51,466 28.50%
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div 2,500 2,500 2,500 4,644 2,144 - - -
Div Payout % 19.17% 16.61% 15.87% 37.22% 22.94% - - -
Equity
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 75,000 75,000 75,000 75,000 64,999 64,999 51,466 28.50%
NOSH 500,000 500,000 500,000 500,000 500,000 500,000 500,000 0.00%
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin 14.64% 16.09% 16.45% 13.22% 10.38% 7.65% 3.03% -
ROE 17.39% 20.07% 21.01% 16.64% 14.38% 7.76% 2.58% -
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 17.81 18.71 19.16 18.87 18.01 13.19 10.24 44.57%
EPS 2.61 3.01 3.15 2.50 1.87 1.01 0.31 313.32%
DPS 0.50 0.50 0.50 0.93 0.43 0.00 0.00 -
NAPS 0.15 0.15 0.15 0.15 0.13 0.13 0.12 16.02%
Adjusted Per Share Value based on latest NOSH - 500,000
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 16.48 17.31 17.72 17.46 16.66 12.20 8.12 60.23%
EPS 2.41 2.79 2.92 2.31 1.73 0.93 0.25 352.32%
DPS 0.46 0.46 0.46 0.86 0.40 0.00 0.00 -
NAPS 0.1388 0.1388 0.1388 0.1388 0.1203 0.1203 0.0952 28.54%
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 -
Price 0.27 0.34 0.325 0.33 0.38 0.245 0.24 -
P/RPS 1.52 1.82 1.70 1.75 2.11 1.86 2.34 -24.97%
P/EPS 10.35 11.29 10.31 13.22 20.32 24.28 77.39 -73.81%
EY 9.66 8.86 9.70 7.56 4.92 4.12 1.29 282.29%
DY 1.85 1.47 1.54 2.81 1.13 0.00 0.00 -
P/NAPS 1.80 2.27 2.17 2.20 2.92 1.88 2.00 -6.77%
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 25/11/19 26/08/19 31/05/19 19/02/19 13/11/18 - - -
Price 0.29 0.285 0.315 0.345 0.375 0.00 0.00 -
P/RPS 1.63 1.52 1.64 1.83 2.08 0.00 0.00 -
P/EPS 11.12 9.47 10.00 13.83 20.06 0.00 0.00 -
EY 8.99 10.56 10.00 7.23 4.99 0.00 0.00 -
DY 1.72 1.75 1.59 2.69 1.14 0.00 0.00 -
P/NAPS 1.93 1.90 2.10 2.30 2.88 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment