[WEGMANS] QoQ TTM Result on 30-Jun-2018 [#2]

Stock
[WEGMANS] WEGMANS HOLDINGS BERHAD
Announcement Date
15-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Jun-2018 [#2]
Profit Trend
QoQ- 279.4%
YoY--%
Quarter Report
Latest QR
Upcoming QR
WEGMANS's Result
WEGMANS's Financial Summary
View:
Show?
TTM Result
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Revenue 95,794 94,346 90,038 65,926 43,911 22,837 0 -
PBT 14,923 11,605 10,767 6,026 2,130 3,781 0 -
Tax 832 872 -1,418 -980 -800 -800 0 -
NP 15,755 12,477 9,349 5,046 1,330 2,981 0 -
-
NP to SH 15,755 12,477 9,349 5,046 1,330 2,981 0 -
-
Tax Rate -5.58% -7.51% 13.17% 16.26% 37.56% 21.16% - -
Total Cost 80,039 81,869 80,689 60,880 42,581 19,856 0 -
-
Net Worth 75,000 75,000 64,999 64,999 51,466 35,772 0 -
Dividend
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Div 2,500 4,644 2,144 - - - - -
Div Payout % 15.87% 37.22% 22.94% - - - - -
Equity
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Net Worth 75,000 75,000 64,999 64,999 51,466 35,772 0 -
NOSH 500,000 500,000 500,000 500,000 500,000 397,466 0 -
Ratio Analysis
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
NP Margin 16.45% 13.22% 10.38% 7.65% 3.03% 13.05% 0.00% -
ROE 21.01% 16.64% 14.38% 7.76% 2.58% 8.33% 0.00% -
Per Share
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 19.16 18.87 18.01 13.19 10.24 5.75 0.00 -
EPS 3.15 2.50 1.87 1.01 0.31 0.75 0.00 -
DPS 0.50 0.93 0.43 0.00 0.00 0.00 0.00 -
NAPS 0.15 0.15 0.13 0.13 0.12 0.09 0.00 -
Adjusted Per Share Value based on latest NOSH - 500,000
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 17.72 17.46 16.66 12.20 8.12 4.23 0.00 -
EPS 2.92 2.31 1.73 0.93 0.25 0.55 0.00 -
DPS 0.46 0.86 0.40 0.00 0.00 0.00 0.00 -
NAPS 0.1388 0.1388 0.1203 0.1203 0.0952 0.0662 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 - - -
Price 0.325 0.33 0.38 0.245 0.24 0.00 0.00 -
P/RPS 1.70 1.75 2.11 1.86 2.34 0.00 0.00 -
P/EPS 10.31 13.22 20.32 24.28 77.39 0.00 0.00 -
EY 9.70 7.56 4.92 4.12 1.29 0.00 0.00 -
DY 1.54 2.81 1.13 0.00 0.00 0.00 0.00 -
P/NAPS 2.17 2.20 2.92 1.88 2.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 31/05/19 19/02/19 13/11/18 - - - - -
Price 0.315 0.345 0.375 0.00 0.00 0.00 0.00 -
P/RPS 1.64 1.83 2.08 0.00 0.00 0.00 0.00 -
P/EPS 10.00 13.83 20.06 0.00 0.00 0.00 0.00 -
EY 10.00 7.23 4.99 0.00 0.00 0.00 0.00 -
DY 1.59 2.69 1.14 0.00 0.00 0.00 0.00 -
P/NAPS 2.10 2.30 2.88 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment