[NOVA] QoQ TTM Result on 30-Jun-2019 [#4]

Stock
[NOVA] NOVA WELLNESS GROUP BERHAD
Announcement Date
26-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
30-Jun-2019 [#4]
Profit Trend
QoQ- 38.52%
YoY- 206.01%
Quarter Report
Latest QR
Upcoming QR
NOVA's Result
NOVA's Financial Summary
View:
Show?
TTM Result
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Revenue 33,215 31,677 30,735 29,551 27,987 25,500 17,623 52.52%
PBT 17,476 17,103 16,714 15,563 12,378 10,916 6,570 91.86%
Tax -3,710 -4,020 -4,096 -3,959 -4,001 -3,198 -1,932 54.43%
NP 13,766 13,083 12,618 11,604 8,377 7,718 4,638 106.39%
-
NP to SH 13,766 13,083 12,618 11,604 8,377 7,718 4,638 106.39%
-
Tax Rate 21.23% 23.50% 24.51% 25.44% 32.32% 29.30% 29.41% -
Total Cost 19,449 18,594 18,117 17,947 19,610 17,782 12,985 30.87%
-
Net Worth 82,613 79,435 79,435 76,258 73,081 69,903 73,081 8.50%
Dividend
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Div 1,747 1,747 1,588 1,588 1,588 1,588 - -
Div Payout % 12.69% 13.36% 12.59% 13.69% 18.97% 20.58% - -
Equity
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Net Worth 82,613 79,435 79,435 76,258 73,081 69,903 73,081 8.50%
NOSH 317,743 317,743 317,743 317,743 317,743 317,743 317,743 0.00%
Ratio Analysis
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
NP Margin 41.45% 41.30% 41.05% 39.27% 29.93% 30.27% 26.32% -
ROE 16.66% 16.47% 15.88% 15.22% 11.46% 11.04% 6.35% -
Per Share
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 10.45 9.97 9.67 9.30 8.81 8.03 5.55 52.42%
EPS 4.33 4.12 3.97 3.65 2.64 2.43 1.46 106.28%
DPS 0.55 0.55 0.50 0.50 0.50 0.50 0.00 -
NAPS 0.26 0.25 0.25 0.24 0.23 0.22 0.23 8.50%
Adjusted Per Share Value based on latest NOSH - 317,743
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 10.42 9.94 9.64 9.27 8.78 8.00 5.53 52.49%
EPS 4.32 4.10 3.96 3.64 2.63 2.42 1.46 105.96%
DPS 0.55 0.55 0.50 0.50 0.50 0.50 0.00 -
NAPS 0.2592 0.2492 0.2492 0.2393 0.2293 0.2193 0.2293 8.50%
Price Multiplier on Financial Quarter End Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 -
Price 0.45 0.52 0.56 0.44 0.47 0.37 0.56 -
P/RPS 4.30 5.22 5.79 4.73 5.34 4.61 10.10 -43.37%
P/EPS 10.39 12.63 14.10 12.05 17.83 15.23 38.36 -58.10%
EY 9.63 7.92 7.09 8.30 5.61 6.56 2.61 138.58%
DY 1.22 1.06 0.89 1.14 1.06 1.35 0.00 -
P/NAPS 1.73 2.08 2.24 1.83 2.04 1.68 2.43 -20.25%
Price Multiplier on Announcement Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 21/05/20 25/02/20 27/11/19 26/08/19 16/05/19 27/02/19 - -
Price 0.78 0.54 0.62 0.42 0.445 0.51 0.00 -
P/RPS 7.46 5.42 6.41 4.52 5.05 6.35 0.00 -
P/EPS 18.00 13.11 15.61 11.50 16.88 21.00 0.00 -
EY 5.55 7.62 6.41 8.70 5.92 4.76 0.00 -
DY 0.71 1.02 0.81 1.19 1.12 0.98 0.00 -
P/NAPS 3.00 2.16 2.48 1.75 1.93 2.32 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment