[DPIH] QoQ TTM Result on 31-May-2022 [#4]

Stock
[DPIH] DPI HOLDINGS BERHAD
Announcement Date
28-Jul-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2022
Quarter
31-May-2022 [#4]
Profit Trend
QoQ- -19.86%
YoY- -56.51%
Quarter Report
Latest QR
Upcoming QR
DPIH's Result
DPIH's Financial Summary
View:
Show?
TTM Result
28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 CAGR
Revenue 49,118 52,726 56,094 50,681 53,381 53,315 53,543 -5.60%
PBT 2,834 5,119 7,261 7,112 8,977 10,604 12,106 -62.11%
Tax -958 -1,575 -2,055 -1,964 -2,544 -2,994 -3,317 -56.40%
NP 1,876 3,544 5,206 5,148 6,433 7,610 8,789 -64.38%
-
NP to SH 1,910 3,576 5,237 5,158 6,436 7,612 8,790 -63.95%
-
Tax Rate 33.80% 30.77% 28.30% 27.62% 28.34% 28.23% 27.40% -
Total Cost 47,242 49,182 50,888 45,533 46,948 45,705 44,754 3.68%
-
Net Worth 80,310 80,310 80,310 80,310 73,348 69,924 59,651 21.99%
Dividend
28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 CAGR
Div 730 1,730 2,683 2,683 2,683 2,657 3,893 -67.33%
Div Payout % 38.22% 48.39% 51.25% 52.03% 41.70% 34.91% 44.30% -
Equity
28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 CAGR
Net Worth 80,310 80,310 80,310 80,310 73,348 69,924 59,651 21.99%
NOSH 730,096 730,096 730,096 730,096 730,096 730,096 730,096 0.00%
Ratio Analysis
28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 CAGR
NP Margin 3.82% 6.72% 9.28% 10.16% 12.05% 14.27% 16.41% -
ROE 2.38% 4.45% 6.52% 6.42% 8.77% 10.89% 14.74% -
Per Share
28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 CAGR
RPS 6.73 7.22 7.68 6.94 8.01 8.39 9.87 -22.58%
EPS 0.26 0.49 0.72 0.71 0.97 1.20 1.62 -70.56%
DPS 0.10 0.24 0.37 0.37 0.40 0.42 0.72 -73.27%
NAPS 0.11 0.11 0.11 0.11 0.11 0.11 0.11 0.00%
Adjusted Per Share Value based on latest NOSH - 730,096
28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 CAGR
RPS 6.73 7.22 7.68 6.94 7.31 7.30 7.33 -5.54%
EPS 0.26 0.49 0.72 0.71 0.88 1.04 1.20 -64.02%
DPS 0.10 0.24 0.37 0.37 0.37 0.36 0.53 -67.20%
NAPS 0.11 0.11 0.11 0.11 0.1005 0.0958 0.0817 21.99%
Price Multiplier on Financial Quarter End Date
28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 CAGR
Date 28/02/23 30/11/22 30/08/22 31/05/22 28/02/22 30/11/21 30/08/21 -
Price 0.23 0.235 0.26 0.295 0.375 0.385 0.485 -
P/RPS 3.42 3.25 3.38 4.25 4.68 4.59 4.91 -21.47%
P/EPS 87.92 47.98 36.25 41.76 38.85 32.15 29.92 105.56%
EY 1.14 2.08 2.76 2.39 2.57 3.11 3.34 -51.25%
DY 0.43 1.01 1.41 1.25 1.07 1.09 1.48 -56.23%
P/NAPS 2.09 2.14 2.36 2.68 3.41 3.50 4.41 -39.29%
Price Multiplier on Announcement Date
28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 CAGR
Date 11/04/23 16/01/23 27/10/22 28/07/22 30/03/22 23/12/21 28/10/21 -
Price 0.20 0.235 0.22 0.285 0.355 0.40 0.43 -
P/RPS 2.97 3.25 2.86 4.11 4.43 4.77 4.36 -22.63%
P/EPS 76.45 47.98 30.67 40.34 36.78 33.40 26.53 102.89%
EY 1.31 2.08 3.26 2.48 2.72 2.99 3.77 -50.66%
DY 0.50 1.01 1.67 1.29 1.13 1.04 1.67 -55.34%
P/NAPS 1.82 2.14 2.00 2.59 3.23 3.64 3.91 -40.02%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment