[GREATEC] QoQ TTM Result on 31-Dec-2019 [#4]

Stock
[GREATEC] GREATECH TECHNOLOGY BERHAD
Announcement Date
24-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Dec-2019 [#4]
Profit Trend
QoQ- 49.61%
YoY--%
Quarter Report
Latest QR
Upcoming QR
GREATEC's Result
GREATEC's Financial Summary
View:
Show?
TTM Result
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Revenue 243,295 215,164 209,946 215,935 157,420 109,731 58,727 157.27%
PBT 81,115 70,648 63,744 57,572 36,601 23,555 12,629 244.36%
Tax -5,756 -5,588 -5,509 -5,276 -326 -203 -81 1602.35%
NP 75,359 65,060 58,235 52,296 36,275 23,352 12,548 229.32%
-
NP to SH 77,327 67,030 60,205 54,273 36,277 23,352 12,548 235.01%
-
Tax Rate 7.10% 7.91% 8.64% 9.16% 0.89% 0.86% 0.64% -
Total Cost 167,936 150,104 151,711 163,639 121,145 86,379 46,179 135.92%
-
Net Worth 254,907 231,620 214,092 194,060 175,280 138,125 0 -
Dividend
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Net Worth 254,907 231,620 214,092 194,060 175,280 138,125 0 -
NOSH 626,000 626,000 626,000 626,000 626,000 626,000 506,250 15.16%
Ratio Analysis
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
NP Margin 30.97% 30.24% 27.74% 24.22% 23.04% 21.28% 21.37% -
ROE 30.34% 28.94% 28.12% 27.97% 20.70% 16.91% 0.00% -
Per Share
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 38.87 34.37 33.54 34.49 25.15 20.66 11.60 123.43%
EPS 12.35 10.71 9.62 8.67 5.80 4.40 2.48 190.76%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4072 0.37 0.342 0.31 0.28 0.26 0.00 -
Adjusted Per Share Value based on latest NOSH - 626,000
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 9.69 8.57 8.36 8.60 6.27 4.37 2.34 157.20%
EPS 3.08 2.67 2.40 2.16 1.44 0.93 0.50 234.92%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1015 0.0922 0.0852 0.0773 0.0698 0.055 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 - -
Price 6.79 3.87 2.35 2.40 1.50 0.97 0.00 -
P/RPS 17.47 11.26 7.01 6.96 5.96 4.70 0.00 -
P/EPS 54.97 36.14 24.43 27.68 25.88 22.07 0.00 -
EY 1.82 2.77 4.09 3.61 3.86 4.53 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 16.67 10.46 6.87 7.74 5.36 3.73 0.00 -
Price Multiplier on Announcement Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 27/11/20 10/08/20 29/05/20 24/02/20 - - - -
Price 9.01 6.10 3.27 3.32 0.00 0.00 0.00 -
P/RPS 23.18 17.75 9.75 9.62 0.00 0.00 0.00 -
P/EPS 72.94 56.97 34.00 38.29 0.00 0.00 0.00 -
EY 1.37 1.76 2.94 2.61 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 22.13 16.49 9.56 10.71 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment