[GREATEC] QoQ Quarter Result on 31-Dec-2019 [#4]

Stock
[GREATEC] GREATECH TECHNOLOGY BERHAD
Announcement Date
24-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Dec-2019 [#4]
Profit Trend
QoQ- 39.23%
YoY--%
Quarter Report
Latest QR
Upcoming QR
GREATEC's Result
GREATEC's Financial Summary
View:
Show?
Quarter Result
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Revenue 75,820 56,222 52,738 58,515 47,689 51,004 58,727 18.51%
PBT 23,513 17,830 18,801 20,971 13,046 10,926 12,629 51.17%
Tax -291 -201 -314 -4,950 -123 -122 -81 134.02%
NP 23,222 17,629 18,487 16,021 12,923 10,804 12,548 50.56%
-
NP to SH 23,222 17,629 18,480 17,996 12,925 10,804 12,548 50.56%
-
Tax Rate 1.24% 1.13% 1.67% 23.60% 0.94% 1.12% 0.64% -
Total Cost 52,598 38,593 34,251 42,494 34,766 40,200 46,179 9.03%
-
Net Worth 254,907 231,620 214,092 194,060 175,280 138,125 80,999 114.30%
Dividend
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Net Worth 254,907 231,620 214,092 194,060 175,280 138,125 80,999 114.30%
NOSH 626,000 626,000 626,000 626,000 626,000 626,000 506,250 15.16%
Ratio Analysis
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
NP Margin 30.63% 31.36% 35.05% 27.38% 27.10% 21.18% 21.37% -
ROE 9.11% 7.61% 8.63% 9.27% 7.37% 7.82% 15.49% -
Per Share
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 12.11 8.98 8.42 9.35 7.62 9.60 11.60 2.90%
EPS 3.71 2.82 2.95 2.56 2.06 2.03 2.48 30.70%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4072 0.37 0.342 0.31 0.28 0.26 0.16 86.08%
Adjusted Per Share Value based on latest NOSH - 626,000
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 3.02 2.24 2.10 2.33 1.90 2.03 2.34 18.48%
EPS 0.92 0.70 0.74 0.72 0.51 0.43 0.50 49.99%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1015 0.0922 0.0852 0.0773 0.0698 0.055 0.0323 114.09%
Price Multiplier on Financial Quarter End Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 - -
Price 6.79 3.87 2.35 2.40 1.50 0.97 0.00 -
P/RPS 56.06 43.09 27.89 25.68 19.69 10.10 0.00 -
P/EPS 183.04 137.42 79.60 83.49 72.65 47.70 0.00 -
EY 0.55 0.73 1.26 1.20 1.38 2.10 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 16.67 10.46 6.87 7.74 5.36 3.73 0.00 -
Price Multiplier on Announcement Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 27/11/20 10/08/20 29/05/20 24/02/20 25/11/19 26/08/19 10/06/19 -
Price 9.01 6.10 3.27 3.32 1.92 1.17 0.00 -
P/RPS 74.39 67.92 38.81 35.52 25.20 12.19 0.00 -
P/EPS 242.88 216.61 110.77 115.49 92.99 57.53 0.00 -
EY 0.41 0.46 0.90 0.87 1.08 1.74 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 22.13 16.49 9.56 10.71 6.86 4.50 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment