[TASHIN] QoQ TTM Result on 31-Mar-2019 [#1]

Announcement Date
29-Jul-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Mar-2019 [#1]
Profit Trend
QoQ--%
YoY--%
View:
Show?
TTM Result
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Revenue 238,179 173,895 118,614 62,779 0 -
PBT 1,492 4,050 7,045 4,685 0 -
Tax -1,094 -1,531 -1,738 -1,184 0 -
NP 398 2,519 5,307 3,501 0 -
-
NP to SH 398 2,519 5,307 3,501 0 -
-
Tax Rate 73.32% 37.80% 24.67% 25.27% - -
Total Cost 237,781 171,376 113,307 59,278 0 -
-
Net Worth 188,455 191,945 159,314 156,417 0 -
Dividend
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Net Worth 188,455 191,945 159,314 156,417 0 -
NOSH 348,991 348,991 289,662 289,662 0 -
Ratio Analysis
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
NP Margin 0.17% 1.45% 4.47% 5.58% 0.00% -
ROE 0.21% 1.31% 3.33% 2.24% 0.00% -
Per Share
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 68.25 49.83 40.95 21.67 0.00 -
EPS 0.11 0.72 1.83 1.21 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.54 0.55 0.55 0.54 7.79 -93.06%
Adjusted Per Share Value based on latest NOSH - 289,662
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 68.25 49.83 33.99 17.99 0.00 -
EPS 0.11 0.72 1.52 1.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.54 0.55 0.4565 0.4482 7.79 -93.06%
Price Multiplier on Financial Quarter End Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 31/12/19 30/09/19 12/04/19 - - -
Price 0.285 0.265 0.27 0.00 0.00 -
P/RPS 0.42 0.53 0.66 0.00 0.00 -
P/EPS 249.91 36.71 14.74 0.00 0.00 -
EY 0.40 2.72 6.79 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.48 0.49 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 20/02/20 - - - - -
Price 0.25 0.00 0.00 0.00 0.00 -
P/RPS 0.37 0.00 0.00 0.00 0.00 -
P/EPS 219.22 0.00 0.00 0.00 0.00 -
EY 0.46 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment