[TASHIN] YoY TTM Result on 31-Mar-2019 [#1]

Stock
[TASHIN] TASHIN HOLDINGS BERHAD
Announcement Date
29-Jul-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Mar-2019 [#1]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
TASHIN's Result
TASHIN's Financial Summary
View:
Show?
TTM Result
31/03/22 31/03/21 31/03/20 31/03/19 CAGR
Revenue 412,973 273,009 236,753 62,779 87.26%
PBT 83,369 27,519 -2,267 4,685 160.84%
Tax -20,941 -6,741 -112 -1,184 160.31%
NP 62,428 20,778 -2,379 3,501 161.02%
-
NP to SH 62,428 20,778 -2,379 3,501 161.02%
-
Tax Rate 25.12% 24.50% - 25.27% -
Total Cost 350,545 252,231 239,132 59,278 80.73%
-
Net Worth 268,723 209,394 188,455 156,417 19.74%
Dividend
31/03/22 31/03/21 31/03/20 31/03/19 CAGR
Div 10,539 - - - -
Div Payout % 16.88% - - - -
Equity
31/03/22 31/03/21 31/03/20 31/03/19 CAGR
Net Worth 268,723 209,394 188,455 156,417 19.74%
NOSH 348,991 348,991 348,991 289,662 6.40%
Ratio Analysis
31/03/22 31/03/21 31/03/20 31/03/19 CAGR
NP Margin 15.12% 7.61% -1.00% 5.58% -
ROE 23.23% 9.92% -1.26% 2.24% -
Per Share
31/03/22 31/03/21 31/03/20 31/03/19 CAGR
RPS 118.33 78.23 67.84 21.67 76.00%
EPS 17.89 5.95 -0.68 1.21 145.23%
DPS 3.02 0.00 0.00 0.00 -
NAPS 0.77 0.60 0.54 0.54 12.54%
Adjusted Per Share Value based on latest NOSH - 289,662
31/03/22 31/03/21 31/03/20 31/03/19 CAGR
RPS 117.99 78.00 67.64 17.94 87.25%
EPS 17.84 5.94 -0.68 1.00 161.06%
DPS 3.01 0.00 0.00 0.00 -
NAPS 0.7678 0.5983 0.5384 0.4469 19.74%
Price Multiplier on Financial Quarter End Date
31/03/22 31/03/21 31/03/20 31/03/19 CAGR
Date 31/03/22 31/03/21 31/03/20 - -
Price 0.555 0.425 0.135 0.00 -
P/RPS 0.47 0.54 0.20 0.00 -
P/EPS 3.10 7.14 -19.80 0.00 -
EY 32.23 14.01 -5.05 0.00 -
DY 5.44 0.00 0.00 0.00 -
P/NAPS 0.72 0.71 0.25 0.00 -
Price Multiplier on Announcement Date
31/03/22 31/03/21 31/03/20 31/03/19 CAGR
Date 19/05/22 03/05/21 15/06/20 - -
Price 0.555 0.805 0.165 0.00 -
P/RPS 0.47 1.03 0.24 0.00 -
P/EPS 3.10 13.52 -24.20 0.00 -
EY 32.23 7.40 -4.13 0.00 -
DY 5.44 0.00 0.00 0.00 -
P/NAPS 0.72 1.34 0.31 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment