[TASHIN] QoQ TTM Result on 30-Sep-2019 [#3]

Announcement Date
20-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Sep-2019 [#3]
Profit Trend
QoQ- -52.53%
YoY--%
View:
Show?
TTM Result
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Revenue 215,158 236,753 238,179 173,895 118,614 62,779 0 -
PBT -4,902 -2,267 1,492 4,050 7,045 4,685 0 -
Tax 494 -112 -1,094 -1,531 -1,738 -1,184 0 -
NP -4,408 -2,379 398 2,519 5,307 3,501 0 -
-
NP to SH -4,408 -2,379 398 2,519 5,307 3,501 0 -
-
Tax Rate - - 73.32% 37.80% 24.67% 25.27% - -
Total Cost 219,566 239,132 237,781 171,376 113,307 59,278 0 -
-
Net Worth 188,455 188,455 188,455 191,945 159,314 156,417 0 -
Dividend
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Net Worth 188,455 188,455 188,455 191,945 159,314 156,417 0 -
NOSH 348,991 348,991 348,991 348,991 289,662 289,662 0 -
Ratio Analysis
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
NP Margin -2.05% -1.00% 0.17% 1.45% 4.47% 5.58% 0.00% -
ROE -2.34% -1.26% 0.21% 1.31% 3.33% 2.24% 0.00% -
Per Share
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 61.65 67.84 68.25 49.83 40.95 21.67 0.00 -
EPS -1.26 -0.68 0.11 0.72 1.83 1.21 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.54 0.54 0.54 0.55 0.55 0.54 7.79 -83.15%
Adjusted Per Share Value based on latest NOSH - 348,991
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 61.47 67.64 68.05 49.68 33.89 17.94 0.00 -
EPS -1.26 -0.68 0.11 0.72 1.52 1.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5384 0.5384 0.5384 0.5484 0.4552 0.4469 7.79 -83.18%
Price Multiplier on Financial Quarter End Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 30/06/20 31/03/20 31/12/19 30/09/19 12/04/19 - - -
Price 0.19 0.135 0.285 0.265 0.27 0.00 0.00 -
P/RPS 0.31 0.20 0.42 0.53 0.66 0.00 0.00 -
P/EPS -15.04 -19.80 249.91 36.71 14.74 0.00 0.00 -
EY -6.65 -5.05 0.40 2.72 6.79 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.25 0.53 0.48 0.49 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 19/08/20 15/06/20 20/02/20 - - - - -
Price 0.21 0.165 0.25 0.00 0.00 0.00 0.00 -
P/RPS 0.34 0.24 0.37 0.00 0.00 0.00 0.00 -
P/EPS -16.63 -24.20 219.22 0.00 0.00 0.00 0.00 -
EY -6.01 -4.13 0.46 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.31 0.46 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment