[PEKAT] QoQ TTM Result on 30-Jun-2021 [#2]

Stock
[PEKAT] PEKAT GROUP BERHAD
Announcement Date
24-Aug-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Jun-2021 [#2]
Profit Trend
QoQ- 22.95%
YoY--%
Quarter Report
Latest QR
Upcoming QR
PEKAT's Result
PEKAT's Financial Summary
View:
Show?
TTM Result
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Revenue 180,062 176,232 121,830 81,716 41,661 0 -
PBT 17,246 17,350 9,243 7,392 5,915 0 -
Tax -4,964 -4,937 -2,715 -1,879 -1,419 0 -
NP 12,282 12,413 6,528 5,513 4,496 0 -
-
NP to SH 12,286 12,430 6,587 5,587 4,544 0 -
-
Tax Rate 28.78% 28.46% 29.37% 25.42% 23.99% - -
Total Cost 167,780 163,819 115,302 76,203 37,165 0 -
-
Net Worth 122,543 116,094 116,094 88,143 70,882 0 -
Dividend
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Net Worth 122,543 116,094 116,094 88,143 70,882 0 -
NOSH 644,968 644,968 644,968 644,968 506,300 0 -
Ratio Analysis
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
NP Margin 6.82% 7.04% 5.36% 6.75% 10.79% 0.00% -
ROE 10.03% 10.71% 5.67% 6.34% 6.41% 0.00% -
Per Share
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 27.92 27.32 18.89 15.76 8.23 0.00 -
EPS 1.90 1.93 1.02 1.08 0.90 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.19 0.18 0.18 0.17 0.14 0.10 67.34%
Adjusted Per Share Value based on latest NOSH - 644,968
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 27.95 27.35 18.91 12.68 6.47 0.00 -
EPS 1.91 1.93 1.02 0.87 0.71 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1902 0.1802 0.1802 0.1368 0.11 0.10 67.48%
Price Multiplier on Financial Quarter End Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 31/03/22 31/12/21 30/09/21 30/06/21 - - -
Price 0.655 0.68 0.735 0.78 0.00 0.00 -
P/RPS 2.35 2.49 3.89 4.95 0.00 0.00 -
P/EPS 34.39 35.28 71.97 72.39 0.00 0.00 -
EY 2.91 2.83 1.39 1.38 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.45 3.78 4.08 4.59 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 24/05/22 21/02/22 - - - - -
Price 0.56 0.75 0.00 0.00 0.00 0.00 -
P/RPS 2.01 2.74 0.00 0.00 0.00 0.00 -
P/EPS 29.40 38.92 0.00 0.00 0.00 0.00 -
EY 3.40 2.57 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.95 4.17 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment