[PEKAT] YoY TTM Result on 30-Jun-2021 [#2]

Announcement Date
24-Aug-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Jun-2021 [#2]
Profit Trend
QoQ- 22.95%
YoY--%
View:
Show?
TTM Result
30/06/23 30/06/22 30/06/21 CAGR
Revenue 197,789 182,223 81,716 55.57%
PBT 16,198 17,226 7,392 48.02%
Tax -4,900 -4,922 -1,879 61.48%
NP 11,298 12,304 5,513 43.15%
-
NP to SH 11,211 12,313 5,587 41.65%
-
Tax Rate 30.25% 28.57% 25.42% -
Total Cost 186,491 169,919 76,203 56.43%
-
Net Worth 135,443 122,543 88,143 23.96%
Dividend
30/06/23 30/06/22 30/06/21 CAGR
Div 6,449 - - -
Div Payout % 57.53% - - -
Equity
30/06/23 30/06/22 30/06/21 CAGR
Net Worth 135,443 122,543 88,143 23.96%
NOSH 644,968 644,968 644,968 0.00%
Ratio Analysis
30/06/23 30/06/22 30/06/21 CAGR
NP Margin 5.71% 6.75% 6.75% -
ROE 8.28% 10.05% 6.34% -
Per Share
30/06/23 30/06/22 30/06/21 CAGR
RPS 30.67 28.25 15.76 39.50%
EPS 1.74 1.91 1.08 26.92%
DPS 1.00 0.00 0.00 -
NAPS 0.21 0.19 0.17 11.14%
Adjusted Per Share Value based on latest NOSH - 644,968
30/06/23 30/06/22 30/06/21 CAGR
RPS 30.67 28.25 12.67 55.58%
EPS 1.74 1.91 0.87 41.42%
DPS 1.00 0.00 0.00 -
NAPS 0.21 0.19 0.1367 23.94%
Price Multiplier on Financial Quarter End Date
30/06/23 30/06/22 30/06/21 CAGR
Date 30/06/23 30/06/22 30/06/21 -
Price 0.45 0.465 0.78 -
P/RPS 1.47 1.65 4.95 -45.50%
P/EPS 25.89 24.36 72.39 -40.19%
EY 3.86 4.11 1.38 67.24%
DY 2.22 0.00 0.00 -
P/NAPS 2.14 2.45 4.59 -31.71%
Price Multiplier on Announcement Date
30/06/23 30/06/22 30/06/21 CAGR
Date 22/08/23 24/08/22 - -
Price 0.50 0.555 0.00 -
P/RPS 1.63 1.96 0.00 -
P/EPS 28.76 29.07 0.00 -
EY 3.48 3.44 0.00 -
DY 2.00 0.00 0.00 -
P/NAPS 2.38 2.92 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment