[YXPM] QoQ TTM Result on 31-Mar-2023 [#1]

Stock
[YXPM] YX PRECIOUS METALS BHD
Announcement Date
10-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Mar-2023 [#1]
Profit Trend
QoQ- -4.06%
YoY- 196.87%
Quarter Report
Latest QR
Upcoming QR
YXPM's Result
YXPM's Financial Summary
View:
Show?
TTM Result
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Revenue 239,798 256,829 271,322 299,888 298,042 219,197 151,097 35.94%
PBT 11,810 13,723 14,176 12,778 13,219 9,176 6,385 50.51%
Tax -2,797 -3,412 -3,659 -3,759 -3,818 -2,720 -2,012 24.48%
NP 9,013 10,311 10,517 9,019 9,401 6,456 4,373 61.74%
-
NP to SH 9,013 10,311 10,517 9,019 9,401 6,456 4,373 61.74%
-
Tax Rate 23.68% 24.86% 25.81% 29.42% 28.88% 29.64% 31.51% -
Total Cost 230,785 246,518 260,805 290,869 288,641 212,741 146,724 35.13%
-
Net Worth 104,202 104,202 100,480 100,480 100,480 96,758 93,037 7.82%
Dividend
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Net Worth 104,202 104,202 100,480 100,480 100,480 96,758 93,037 7.82%
NOSH 372,150 372,150 372,150 372,150 372,150 372,150 372,150 0.00%
Ratio Analysis
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
NP Margin 3.76% 4.01% 3.88% 3.01% 3.15% 2.95% 2.89% -
ROE 8.65% 9.90% 10.47% 8.98% 9.36% 6.67% 4.70% -
Per Share
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 64.44 69.01 72.91 80.58 80.09 58.90 40.60 35.95%
EPS 2.42 2.77 2.83 2.42 2.53 1.73 1.18 61.20%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.28 0.28 0.27 0.27 0.27 0.26 0.25 7.82%
Adjusted Per Share Value based on latest NOSH - 372,150
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 66.61 71.34 75.37 83.30 82.79 60.89 41.97 35.94%
EPS 2.50 2.86 2.92 2.51 2.61 1.79 1.21 62.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2895 0.2895 0.2791 0.2791 0.2791 0.2688 0.2584 7.84%
Price Multiplier on Financial Quarter End Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 -
Price 0.285 0.27 0.25 0.275 0.225 0.19 0.24 -
P/RPS 0.44 0.39 0.34 0.34 0.28 0.32 0.59 -17.71%
P/EPS 11.77 9.74 8.85 11.35 8.91 10.95 20.42 -30.67%
EY 8.50 10.26 11.30 8.81 11.23 9.13 4.90 44.22%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.02 0.96 0.93 1.02 0.83 0.73 0.96 4.11%
Price Multiplier on Announcement Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 26/02/24 14/11/23 22/08/23 10/05/23 16/02/23 - - -
Price 0.27 0.28 0.26 0.32 0.265 0.00 0.00 -
P/RPS 0.42 0.41 0.36 0.40 0.33 0.00 0.00 -
P/EPS 11.15 10.11 9.20 13.20 10.49 0.00 0.00 -
EY 8.97 9.90 10.87 7.57 9.53 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.96 1.00 0.96 1.19 0.98 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment