[YXPM] QoQ Annualized Quarter Result on 31-Mar-2023 [#1]

Stock
[YXPM] YX PRECIOUS METALS BHD
Announcement Date
10-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Mar-2023 [#1]
Profit Trend
QoQ- 13.01%
YoY- -12.57%
Quarter Report
Latest QR
Upcoming QR
YXPM's Result
YXPM's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Revenue 239,798 237,312 248,754 250,284 298,042 292,262 302,194 -14.25%
PBT 11,810 12,906 14,684 14,228 13,219 12,234 12,770 -5.06%
Tax -2,797 -3,085 -3,706 -3,604 -3,818 -3,626 -4,024 -21.48%
NP 9,013 9,821 10,978 10,624 9,401 8,608 8,746 2.01%
-
NP to SH 9,013 9,821 10,978 10,624 9,401 8,608 8,746 2.01%
-
Tax Rate 23.68% 23.90% 25.24% 25.33% 28.88% 29.64% 31.51% -
Total Cost 230,785 227,490 237,776 239,660 288,641 283,654 293,448 -14.76%
-
Net Worth 104,202 104,202 100,480 100,480 100,480 96,758 93,037 7.82%
Dividend
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Net Worth 104,202 104,202 100,480 100,480 100,480 96,758 93,037 7.82%
NOSH 372,150 372,150 372,150 372,150 372,150 372,150 372,150 0.00%
Ratio Analysis
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
NP Margin 3.76% 4.14% 4.41% 4.24% 3.15% 2.95% 2.89% -
ROE 8.65% 9.43% 10.93% 10.57% 9.36% 8.90% 9.40% -
Per Share
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 64.44 63.77 66.84 67.25 80.09 78.53 81.20 -14.24%
EPS 2.42 2.64 2.94 2.84 2.53 2.31 2.36 1.68%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.28 0.28 0.27 0.27 0.27 0.26 0.25 7.82%
Adjusted Per Share Value based on latest NOSH - 372,150
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 66.61 65.92 69.10 69.52 82.79 81.18 83.94 -14.25%
EPS 2.50 2.73 3.05 2.95 2.61 2.39 2.43 1.90%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2895 0.2895 0.2791 0.2791 0.2791 0.2688 0.2584 7.84%
Price Multiplier on Financial Quarter End Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 -
Price 0.285 0.27 0.25 0.275 0.225 0.19 0.24 -
P/RPS 0.44 0.42 0.37 0.41 0.28 0.24 0.30 28.99%
P/EPS 11.77 10.23 8.47 9.63 8.91 8.21 10.21 9.91%
EY 8.50 9.77 11.80 10.38 11.23 12.17 9.79 -8.96%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.02 0.96 0.93 1.02 0.83 0.73 0.96 4.11%
Price Multiplier on Announcement Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 26/02/24 14/11/23 22/08/23 10/05/23 16/02/23 23/11/22 23/08/22 -
Price 0.27 0.28 0.26 0.32 0.265 0.19 0.195 -
P/RPS 0.42 0.44 0.39 0.48 0.33 0.24 0.24 45.07%
P/EPS 11.15 10.61 8.81 11.21 10.49 8.21 8.30 21.68%
EY 8.97 9.43 11.35 8.92 9.53 12.17 12.05 -17.81%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.96 1.00 0.96 1.19 0.98 0.73 0.78 14.80%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment