[YXPM] YoY TTM Result on 31-Mar-2023 [#1]

Announcement Date
10-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Mar-2023 [#1]
Profit Trend
QoQ- -4.06%
YoY- 196.87%
View:
Show?
TTM Result
31/03/24 31/03/23 31/03/22 CAGR
Revenue 245,793 299,888 60,725 100.99%
PBT 11,863 12,778 3,998 72.12%
Tax -2,807 -3,759 -960 70.87%
NP 9,056 9,019 3,038 72.52%
-
NP to SH 9,056 9,019 3,038 72.52%
-
Tax Rate 23.66% 29.42% 24.01% -
Total Cost 236,737 290,869 57,687 102.38%
-
Net Worth 107,923 100,480 62,520 31.33%
Dividend
31/03/24 31/03/23 31/03/22 CAGR
Div - - - -
Div Payout % - - - -
Equity
31/03/24 31/03/23 31/03/22 CAGR
Net Worth 107,923 100,480 62,520 31.33%
NOSH 372,150 372,150 260,502 19.49%
Ratio Analysis
31/03/24 31/03/23 31/03/22 CAGR
NP Margin 3.68% 3.01% 5.00% -
ROE 8.39% 8.98% 4.86% -
Per Share
31/03/24 31/03/23 31/03/22 CAGR
RPS 66.05 80.58 23.31 68.21%
EPS 2.43 2.42 1.17 44.04%
DPS 0.00 0.00 0.00 -
NAPS 0.29 0.27 0.24 9.90%
Adjusted Per Share Value based on latest NOSH - 372,150
31/03/24 31/03/23 31/03/22 CAGR
RPS 66.05 80.58 16.32 100.98%
EPS 2.43 2.42 0.82 72.01%
DPS 0.00 0.00 0.00 -
NAPS 0.29 0.27 0.168 31.33%
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 31/03/22 CAGR
Date 29/03/24 31/03/23 - -
Price 0.28 0.275 0.00 -
P/RPS 0.42 0.34 0.00 -
P/EPS 11.51 11.35 0.00 -
EY 8.69 8.81 0.00 -
DY 0.00 0.00 0.00 -
P/NAPS 0.97 1.02 0.00 -
Price Multiplier on Announcement Date
31/03/24 31/03/23 31/03/22 CAGR
Date 14/05/24 10/05/23 - -
Price 0.28 0.32 0.00 -
P/RPS 0.42 0.40 0.00 -
P/EPS 11.51 13.20 0.00 -
EY 8.69 7.57 0.00 -
DY 0.00 0.00 0.00 -
P/NAPS 0.97 1.19 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment