[UNIQUE] QoQ TTM Result on 30-Jun-2023 [#1]

Stock
[UNIQUE] UNIQUE FIRE HOLDINGS BERHAD
Announcement Date
21-Aug-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2024
Quarter
30-Jun-2023 [#1]
Profit Trend
QoQ- 16.68%
YoY- 41.35%
Quarter Report
Latest QR
Upcoming QR
UNIQUE's Result
UNIQUE's Financial Summary
View:
Show?
TTM Result
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Revenue 101,179 92,372 86,057 85,610 85,660 65,040 43,472 75.35%
PBT 10,656 6,998 4,598 3,948 4,590 3,884 2,957 134.50%
Tax -3,204 -2,245 -1,723 -1,484 -1,487 -1,312 -923 128.74%
NP 7,452 4,753 2,875 2,464 3,103 2,572 2,034 137.09%
-
NP to SH 7,452 4,753 2,875 2,464 3,103 2,572 2,034 137.09%
-
Tax Rate 30.07% 32.08% 37.47% 37.59% 32.40% 33.78% 31.21% -
Total Cost 93,727 87,619 83,182 83,146 82,557 62,468 41,438 72.05%
-
Net Worth 83,999 80,000 80,000 80,000 80,000 73,809 56,925 29.52%
Dividend
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Div 2,000 2,000 2,000 - - - - -
Div Payout % 26.84% 42.08% 69.57% - - - - -
Equity
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Net Worth 83,999 80,000 80,000 80,000 80,000 73,809 56,925 29.52%
NOSH 400,000 400,000 400,000 400,000 400,000 400,000 316,250 16.90%
Ratio Analysis
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
NP Margin 7.37% 5.15% 3.34% 2.88% 3.62% 3.95% 4.68% -
ROE 8.87% 5.94% 3.59% 3.08% 3.88% 3.48% 3.57% -
Per Share
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 25.29 23.09 21.51 21.40 21.42 17.62 13.75 49.95%
EPS 1.86 1.19 0.72 0.62 0.78 0.70 0.64 103.25%
DPS 0.50 0.50 0.50 0.00 0.00 0.00 0.00 -
NAPS 0.21 0.20 0.20 0.20 0.20 0.20 0.18 10.79%
Adjusted Per Share Value based on latest NOSH - 400,000
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 25.29 23.09 21.51 21.40 21.42 16.26 10.87 75.31%
EPS 1.86 1.19 0.72 0.62 0.78 0.64 0.51 136.37%
DPS 0.50 0.50 0.50 0.00 0.00 0.00 0.00 -
NAPS 0.21 0.20 0.20 0.20 0.20 0.1845 0.1423 29.52%
Price Multiplier on Financial Quarter End Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 - -
Price 0.315 0.22 0.195 0.225 0.205 0.225 0.00 -
P/RPS 1.25 0.95 0.91 1.05 0.96 1.28 0.00 -
P/EPS 16.91 18.51 27.13 36.53 26.43 32.28 0.00 -
EY 5.91 5.40 3.69 2.74 3.78 3.10 0.00 -
DY 1.59 2.27 2.56 0.00 0.00 0.00 0.00 -
P/NAPS 1.50 1.10 0.97 1.13 1.03 1.13 0.00 -
Price Multiplier on Announcement Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 28/02/24 16/11/23 21/08/23 31/05/23 21/02/23 - - -
Price 0.315 0.24 0.215 0.20 0.245 0.00 0.00 -
P/RPS 1.25 1.04 1.00 0.93 1.14 0.00 0.00 -
P/EPS 16.91 20.20 29.91 32.47 31.58 0.00 0.00 -
EY 5.91 4.95 3.34 3.08 3.17 0.00 0.00 -
DY 1.59 2.08 2.33 0.00 0.00 0.00 0.00 -
P/NAPS 1.50 1.20 1.08 1.00 1.23 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment