[SNS] QoQ TTM Result on 31-Jan-2023 [#4]

Stock
[SNS] SNS NETWORK TECHNOLOGY BERHAD
Announcement Date
27-Mar-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2023
Quarter
31-Jan-2023 [#4]
Profit Trend
QoQ- 62.25%
YoY--%
Quarter Report
Latest QR
Upcoming QR
SNS's Result
SNS's Financial Summary
View:
Show?
TTM Result
31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 CAGR
Revenue 1,395,863 1,481,410 1,445,463 1,403,783 893,924 545,089 248,159 215.28%
PBT 47,210 59,595 59,455 57,360 35,266 19,983 8,225 219.55%
Tax -11,510 -13,972 -14,043 -13,644 -8,322 -4,980 -2,035 216.44%
NP 35,700 45,623 45,412 43,716 26,944 15,003 6,190 220.57%
-
NP to SH 35,700 45,623 45,412 43,716 26,944 15,003 6,190 220.57%
-
Tax Rate 24.38% 23.44% 23.62% 23.79% 23.60% 24.92% 24.74% -
Total Cost 1,360,163 1,435,787 1,400,051 1,360,067 866,980 530,086 241,969 215.15%
-
Net Worth 225,789 225,789 225,789 225,789 193,765 34,236 99,242 72.72%
Dividend
31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 CAGR
Div 12,095 15,822 11,790 7,758 3,726 - - -
Div Payout % 33.88% 34.68% 25.96% 17.75% 13.83% - - -
Equity
31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 CAGR
Net Worth 225,789 225,789 225,789 225,789 193,765 34,236 99,242 72.72%
NOSH 1,612,779 1,612,779 1,612,779 1,612,779 1,612,779 380,406 1,249,904 18.46%
Ratio Analysis
31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 CAGR
NP Margin 2.56% 3.08% 3.14% 3.11% 3.01% 2.75% 2.49% -
ROE 15.81% 20.21% 20.11% 19.36% 13.91% 43.82% 6.24% -
Per Share
31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 CAGR
RPS 86.55 91.85 89.63 87.04 59.97 143.29 19.85 166.17%
EPS 2.21 2.83 2.82 2.71 1.81 3.94 0.50 168.59%
DPS 0.75 0.98 0.73 0.48 0.25 0.00 0.00 -
NAPS 0.14 0.14 0.14 0.14 0.13 0.09 0.0794 45.79%
Adjusted Per Share Value based on latest NOSH - 1,612,779
31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 CAGR
RPS 86.15 91.43 89.21 86.64 55.17 33.64 15.32 215.23%
EPS 2.20 2.82 2.80 2.70 1.66 0.93 0.38 221.39%
DPS 0.75 0.98 0.73 0.48 0.23 0.00 0.00 -
NAPS 0.1394 0.1394 0.1394 0.1394 0.1196 0.0211 0.0613 72.67%
Price Multiplier on Financial Quarter End Date
31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 CAGR
Date 31/10/23 31/07/23 28/04/23 31/01/23 31/10/22 - - -
Price 0.25 0.235 0.265 0.245 0.235 0.00 0.00 -
P/RPS 0.29 0.26 0.30 0.28 0.39 0.00 0.00 -
P/EPS 11.29 8.31 9.41 9.04 13.00 0.00 0.00 -
EY 8.85 12.04 10.63 11.06 7.69 0.00 0.00 -
DY 3.00 4.17 2.76 1.96 1.06 0.00 0.00 -
P/NAPS 1.79 1.68 1.89 1.75 1.81 0.00 0.00 -
Price Multiplier on Announcement Date
31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 CAGR
Date 13/12/23 26/09/23 27/06/23 27/03/23 - - - -
Price 0.225 0.26 0.245 0.255 0.00 0.00 0.00 -
P/RPS 0.26 0.28 0.27 0.29 0.00 0.00 0.00 -
P/EPS 10.16 9.19 8.70 9.41 0.00 0.00 0.00 -
EY 9.84 10.88 11.49 10.63 0.00 0.00 0.00 -
DY 3.33 3.77 2.98 1.89 0.00 0.00 0.00 -
P/NAPS 1.61 1.86 1.75 1.82 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment