[JTGROUP] QoQ TTM Result on 31-Aug-2024 [#3]

Announcement Date
30-Oct-2024
Admission Sponsor
-
Sponsor
-
Financial Year
30-Nov-2024
Quarter
31-Aug-2024 [#3]
Profit Trend
QoQ- -1.29%
YoY- 585.98%
View:
Show?
TTM Result
31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 CAGR
Revenue 126,879 132,572 98,051 69,037 33,053 0 -
PBT 12,076 11,863 10,878 2,700 1,754 0 -
Tax -2,390 -2,050 -1,800 -859 -342 0 -
NP 9,686 9,813 9,078 1,841 1,412 0 -
-
NP to SH 9,686 9,813 9,078 1,841 1,412 0 -
-
Tax Rate 19.79% 17.28% 16.55% 31.81% 19.50% - -
Total Cost 117,193 122,759 88,973 67,196 31,641 0 -
-
Net Worth 66,606 62,688 62,688 39,000 39,000 0 -
Dividend
31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 CAGR
Net Worth 66,606 62,688 62,688 39,000 39,000 0 -
NOSH 391,800 391,800 391,800 325,000 325,001 0 -
Ratio Analysis
31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 CAGR
NP Margin 7.63% 7.40% 9.26% 2.67% 4.27% 0.00% -
ROE 14.54% 15.65% 14.48% 4.72% 3.62% 0.00% -
Per Share
31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 CAGR
RPS 32.38 33.84 25.03 21.24 10.17 0.00 -
EPS 2.47 2.50 2.32 0.57 0.43 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.17 0.16 0.16 0.12 0.12 0.00 -
Adjusted Per Share Value based on latest NOSH - 391,800
31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 CAGR
RPS 32.38 33.84 25.03 17.62 8.44 0.00 -
EPS 2.47 2.50 2.32 0.47 0.36 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.17 0.16 0.16 0.0995 0.0995 0.00 -
Price Multiplier on Financial Quarter End Date
31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 CAGR
Date 30/08/24 31/05/24 29/02/24 - - - -
Price 0.48 0.305 0.31 0.00 0.00 0.00 -
P/RPS 1.48 0.90 1.24 0.00 0.00 0.00 -
P/EPS 19.42 12.18 13.38 0.00 0.00 0.00 -
EY 5.15 8.21 7.47 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.82 1.91 1.94 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 CAGR
Date 30/10/24 31/07/24 - - - - -
Price 0.385 0.59 0.00 0.00 0.00 0.00 -
P/RPS 1.19 1.74 0.00 0.00 0.00 0.00 -
P/EPS 15.57 23.56 0.00 0.00 0.00 0.00 -
EY 6.42 4.25 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.26 3.69 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment