[JTGROUP] QoQ Annualized Quarter Result on 31-Aug-2024 [#3]

Announcement Date
30-Oct-2024
Admission Sponsor
-
Sponsor
-
Financial Year
30-Nov-2024
Quarter
31-Aug-2024 [#3]
Profit Trend
QoQ- -22.59%
YoY- 164.32%
View:
Show?
Annualized Quarter Result
31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 CAGR
Revenue 121,194 127,072 116,056 115,040 105,408 92,006 0 -
PBT 14,842 18,330 32,712 5,932 6,648 6,464 0 -
Tax -2,497 -2,382 -3,764 -2,000 -1,977 -2,282 0 -
NP 12,345 15,948 28,948 3,932 4,670 4,182 0 -
-
NP to SH 12,345 15,948 28,948 3,932 4,670 4,182 0 -
-
Tax Rate 16.82% 13.00% 11.51% 33.72% 29.74% 35.30% - -
Total Cost 108,849 111,124 87,108 111,108 100,737 87,824 0 -
-
Net Worth 66,606 62,688 62,688 39,000 39,000 0 0 -
Dividend
31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 CAGR
Net Worth 66,606 62,688 62,688 39,000 39,000 0 0 -
NOSH 391,800 391,800 391,800 325,000 325,001 326,718 324,982 13.21%
Ratio Analysis
31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 CAGR
NP Margin 10.19% 12.55% 24.94% 3.42% 4.43% 4.55% 0.00% -
ROE 18.53% 25.44% 46.18% 10.08% 11.98% 0.00% 0.00% -
Per Share
31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 CAGR
RPS 30.93 32.43 29.62 35.40 32.43 28.16 0.00 -
EPS 3.15 4.08 7.40 1.21 1.44 1.28 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.17 0.16 0.16 0.12 0.12 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 391,800
31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 CAGR
RPS 30.93 32.43 29.62 29.36 26.90 23.48 0.00 -
EPS 3.15 4.08 7.40 1.00 1.19 1.07 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.17 0.16 0.16 0.0995 0.0995 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 CAGR
Date 30/08/24 31/05/24 29/02/24 - - - - -
Price 0.48 0.305 0.31 0.00 0.00 0.00 0.00 -
P/RPS 1.55 0.94 1.05 0.00 0.00 0.00 0.00 -
P/EPS 15.23 7.49 4.20 0.00 0.00 0.00 0.00 -
EY 6.56 13.35 23.83 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.82 1.91 1.94 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 CAGR
Date 30/10/24 31/07/24 25/04/24 31/01/24 15/12/23 - - -
Price 0.385 0.59 0.29 0.31 0.00 0.00 0.00 -
P/RPS 1.24 1.82 0.98 0.88 0.00 0.00 0.00 -
P/EPS 12.22 14.49 3.93 25.62 0.00 0.00 0.00 -
EY 8.18 6.90 25.48 3.90 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.26 3.69 1.81 2.58 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment