[NPS] QoQ TTM Result on 31-Dec-2023 [#2]

Stock
[NPS] NOVA PHARMA SOLUTIONS BERHAD
Announcement Date
22-Feb-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Dec-2023 [#2]
Profit Trend
QoQ- 66.71%
YoY- 237.7%
Quarter Report
Latest QR
Upcoming QR
NPS's Result
NPS's Financial Summary
View:
Show?
TTM Result
30/06/24 31/12/23 30/06/23 31/12/22 30/06/22 31/12/21 30/06/21 CAGR
Revenue 10,113 10,379 8,959 7,245 7,123 6,279 5,650 21.39%
PBT 4,688 5,004 3,032 1,533 1,662 546 267 159.68%
Tax -930 -1,063 -668 -366 -364 -64 -8 387.34%
NP 3,758 3,941 2,364 1,167 1,298 482 259 143.70%
-
NP to SH 3,758 3,941 2,364 1,167 1,298 482 227 154.64%
-
Tax Rate 19.84% 21.24% 22.03% 23.87% 21.90% 11.72% 3.00% -
Total Cost 6,355 6,438 6,595 6,078 5,825 5,797 5,391 5.63%
-
Net Worth 16,391 14,304 13,410 11,175 11,324 10,281 9,983 17.95%
Dividend
30/06/24 31/12/23 30/06/23 31/12/22 30/06/22 31/12/21 30/06/21 CAGR
Div - - 372 372 - - - -
Div Payout % - - 15.76% 31.92% - - - -
Equity
30/06/24 31/12/23 30/06/23 31/12/22 30/06/22 31/12/21 30/06/21 CAGR
Net Worth 16,391 14,304 13,410 11,175 11,324 10,281 9,983 17.95%
NOSH 149,009 149,009 149,009 149,009 149,009 149,009 149,009 0.00%
Ratio Analysis
30/06/24 31/12/23 30/06/23 31/12/22 30/06/22 31/12/21 30/06/21 CAGR
NP Margin 37.16% 37.97% 26.39% 16.11% 18.22% 7.68% 4.58% -
ROE 22.93% 27.55% 17.63% 10.44% 11.46% 4.69% 2.27% -
Per Share
30/06/24 31/12/23 30/06/23 31/12/22 30/06/22 31/12/21 30/06/21 CAGR
RPS 6.79 6.97 6.01 4.86 4.78 4.21 3.79 21.43%
EPS 2.52 2.64 1.59 0.78 0.87 0.32 0.15 155.89%
DPS 0.00 0.00 0.25 0.25 0.00 0.00 0.00 -
NAPS 0.11 0.096 0.09 0.075 0.076 0.069 0.067 17.95%
Adjusted Per Share Value based on latest NOSH - 149,009
30/06/24 31/12/23 30/06/23 31/12/22 30/06/22 31/12/21 30/06/21 CAGR
RPS 6.79 6.97 6.01 4.86 4.78 4.21 3.79 21.43%
EPS 2.52 2.64 1.59 0.78 0.87 0.32 0.15 155.89%
DPS 0.00 0.00 0.25 0.25 0.00 0.00 0.00 -
NAPS 0.11 0.096 0.09 0.075 0.076 0.069 0.067 17.95%
Price Multiplier on Financial Quarter End Date
30/06/24 31/12/23 30/06/23 31/12/22 30/06/22 31/12/21 30/06/21 CAGR
Date 28/06/24 29/12/23 30/06/23 30/12/22 30/06/22 31/12/21 30/06/21 -
Price 0.225 0.225 0.23 0.23 0.23 0.23 0.23 -
P/RPS 3.32 3.23 3.83 4.73 4.81 5.46 6.07 -18.20%
P/EPS 8.92 8.51 14.50 29.37 26.40 71.10 150.98 -61.01%
EY 11.21 11.75 6.90 3.41 3.79 1.41 0.66 156.83%
DY 0.00 0.00 1.09 1.09 0.00 0.00 0.00 -
P/NAPS 2.05 2.34 2.56 3.07 3.03 3.33 3.43 -15.75%
Price Multiplier on Announcement Date
30/06/24 31/12/23 30/06/23 31/12/22 30/06/22 31/12/21 30/06/21 CAGR
Date 26/08/24 22/02/24 15/08/23 20/02/23 22/08/22 23/02/22 27/08/21 -
Price 0.225 0.225 0.23 0.23 0.23 0.23 0.23 -
P/RPS 3.32 3.23 3.83 4.73 4.81 5.46 6.07 -18.20%
P/EPS 8.92 8.51 14.50 29.37 26.40 71.10 150.98 -61.01%
EY 11.21 11.75 6.90 3.41 3.79 1.41 0.66 156.83%
DY 0.00 0.00 1.09 1.09 0.00 0.00 0.00 -
P/NAPS 2.05 2.34 2.56 3.07 3.03 3.33 3.43 -15.75%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment